Annual Financial Report - District

County-District Number: 28-0015-000
District Name: DOUGLAS CO WEST COMMUNITY SCHS
Class of District: 3
Datayear: 2018/19


Return to Search page
Export To Excel     Export To PDF

AccountDescriptionAmount
General Fund
01-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES10,054,059.00
01-1-01100-000REVENUE FROM LOCAL SOURCES - TAXES LEVIED/ASSESSED BY THE SCHOOL DISTRICT8,550,259.00
01-1-01115-000REVENUE FROM LOCAL SOURCES - CARLINE TAXES14,114.00
01-1-01120-000REVENUE FROM LOCAL SOURCES - PUBLIC POWER DISTRICT SALES TAXES240,042.00
01-1-01125-000REVENUE FROM LOCAL SOURCES - MOTOR VEHICLE TAXES976,632.00
01-1-01311-000TUITION - TUITION FROM INDIVIDUALS REGULAR EDUCATION (EXCLUDING SUMMER SCHOOL)10,633.00
01-1-01370-000TUITION - PRESCHOOL TUITION AND FEES49,735.00
01-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS69,609.00
01-1-01910-000OTHER REVENUE FROM LOCAL SOURCES - RENTALS OF SCHOOL EQUIPMENT, PROPERTY, AND FACILITIES350.00
01-1-01911-000OTHER REVENUE FROM LOCAL SOURCES - LOCAL LICENSE FEES4,005.00
01-1-01925-000OTHER REVENUE FROM LOCAL SOURCES - CATEGORICAL GRANTS FROM CORPORATIONS AND OTHER PRIVATE INTERESTS136,190.00
01-1-01941-000OTHER REVENUE FROM LOCAL SOURCES - TEXTBOOK SALES1,416.00
01-1-01990-000OTHER REVENUE FROM LOCAL SOURCES - MISCELLANEOUS LOCAL REVENUE1,074.00
01-1-02000-000TOTAL COUNTY AND ESU RECEIPTS27,372.00
01-1-02110-000REVENUE FROM INTERMEDIATE SOURCES - COUNTY FINES AND LICENSE FEES26,535.00
01-1-02210-000REVENUE FROM INTERMEDIATE SOURCES - ESU RECEIPTS837.00
01-1-03000-000TOTAL REVENUE FROM STATE SOURCES2,355,814.00
01-1-03110-000REVENUE FROM STATE SOURCES - STATE AID1,031,549.00
01-1-03120-000REVENUE FROM STATE SOURCES - SPED (SCHOOL AGE)627,302.00
01-1-03125-000REVENUE FROM STATE SOURCES - SPED TRANSPORTATION (SCHOOL AGE)58,675.00
01-1-03130-000REVENUE FROM STATE SOURCES - HOMESTEAD EXEMPTION117,153.00
01-1-03131-000REVENUE FROM STATE SOURCES - PROPERTY TAX CREDIT323,962.00
01-1-03132-000REVENUE FROM STATE SOURCES - PERSONAL PROPERTY TAX CREDIT11,901.00
01-1-03134-000REVENUE FROM STATE SOURCES - PUBLIC SERVICE ENTITY/RAILROAD TAXES7,109.00
01-1-03166-000REVENUE FROM STATE SOURCES - FLEX FUNDING: SCHOOL AGE SUPPORT SERVICES (STATE)32,863.00
01-1-03180-000REVENUE FROM STATE SOURCES - PRO-RATE MOTOR VEHICLE21,553.00
01-1-03400-000REVENUE FROM STATE SOURCES - STATE APPORTIONMENT111,797.00
01-1-03535-000REVENUE FROM STATE SOURCES - PAYMENTS FOR HIGH ABILITY LEARNERS7,581.00
01-1-03990-000REVENUE FROM STATE SOURCES - OTHER STATE RECEIPTS4,369.00
01-1-04000-000TOTAL REVENUE FROM FEDERAL SOURCES256,255.00
01-1-04505-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - TITLE I, PART A ESSA IMPROVING BASIC PROGRAMS OPERATED BY LOCAL EDUCATIONAL AGENCIES80,087.00
01-1-04509-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - TITLE II, PART A ESSA: SUPPORTING EFFECTIVE INSTRUCTION13,063.00
01-1-04512-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - IDEA PART B (611) BASE ALLOCATION71,052.00
01-1-04516-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - IDEA PRESCHOOL (619) BASE/IDEA ENROLLMENT POVERTY (619) ALLOCATION1,328.00
01-1-04519-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - IDEA ENROLLMENT/POVERTY70,251.00
01-1-04525-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - FEDERAL VOCATIONAL & APPLIED TECHNOLOGY EDUCATION (CARL PERKINS)6,180.00
01-1-04709-000REVENUE FROM FEDERAL SOURCES - GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH OTHER INTERMEDIATE AGENCIES - MEDICAID ADMINISTRATIVE ACTIVITIES (MAAPS)14,294.00
01-1-05000-000TOTAL OTHER FINANCING SOURCES51,552.00
01-1-05200-000OTHER FINANCING SOURCES - FUND TRANSFERS IN18,366.00
01-1-05300-000OTHER FINANCING SOURCES - PROCEEDS FROM THE DISPOSAL OF REAL OR PERSONAL PROPERTY33,186.00
01-1-10000-000GRAND TOTAL OF ALL RECEIPTS12,745,052.00
01-2-01000-000TOTAL INSTRUCTION6,352,793.00
01-2-01100-000REGULAR INSTRUCTION4,495,474.00
01-2-01100-100'sREGULAR INSTRUCTION - Salaries3,326,901.00
01-2-01100-200'sREGULAR INSTRUCTION - Benefits816,414.00
01-2-01100-300'sREGULAR INSTRUCTION - Professional/Tech Services10,172.00
01-2-01100-400'sREGULAR INSTRUCTION - Property Services1,990.00
01-2-01100-500'sREGULAR INSTRUCTION - Other Purchased Services2,468.00
01-2-01100-600'sREGULAR INSTRUCTION - Supplies218,893.00
01-2-01100-700'sREGULAR INSTRUCTION - Capital Outlay80,081.00
01-2-01100-800'sREGULAR INSTRUCTION - Debt Related or other38,555.00
01-2-01125-000REGULAR INSTRUCTIONAL PROGRAMS SCHOOL AGE (FLEX-SPENDING)67,177.00
01-2-01125-100'sREGULAR INSTRUCTIONAL PROGRAMS SCHOOL AGE (FLEX-SPENDING) - Salaries57,001.00
01-2-01125-200'sREGULAR INSTRUCTIONAL PROGRAMS SCHOOL AGE (FLEX-SPENDING) - Benefits10,176.00
01-2-01150-000LIMITED ENGLISH PROFICIENCY PROGRAMS73,756.00
01-2-01150-100'sLIMITED ENGLISH PROFICIENCY PROGRAMS - Salaries53,565.00
01-2-01150-200'sLIMITED ENGLISH PROFICIENCY PROGRAMS - Benefits20,114.00
01-2-01150-800'sLIMITED ENGLISH PROFICIENCY PROGRAMS - Debt Related or other77.00
01-2-01160-000POVERTY PROGRAMS356,481.00
01-2-01160-100'sPOVERTY PROGRAMS - Salaries271,232.00
01-2-01160-200'sPOVERTY PROGRAMS - Benefits67,653.00
01-2-01160-300'sPOVERTY PROGRAMS - Professional/Tech Services17,596.00
01-2-01200-000SPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE1,215,363.00
01-2-01200-100'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Salaries809,710.00
01-2-01200-200'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Benefits184,841.00
01-2-01200-300'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Professional/Tech Services31,367.00
01-2-01200-500'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Other Purchased Services174,151.00
01-2-01200-600'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Supplies12,187.00
01-2-01200-800'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Debt Related or other3,107.00
01-2-01291-000SPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 3-590,759.00
01-2-01291-100'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 3-5 - Salaries74,738.00
01-2-01291-200'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 3-5 - Benefits12,229.00
01-2-01291-300'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 3-5 - Professional/Tech Services174.00
01-2-01291-600'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 3-5 - Supplies3,618.00
01-2-01292-000SPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 0-236,789.00
01-2-01292-100'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 0-2 - Salaries26,187.00
01-2-01292-200'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 0-2 - Benefits8,778.00
01-2-01292-300'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 0-2 - Professional/Tech Services1,545.00
01-2-01292-600'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 0-2 - Supplies279.00
01-2-01300-000SUMMER SCHOOL16,994.00
01-2-01300-100'sSUMMER SCHOOL - Salaries14,520.00
01-2-01300-200'sSUMMER SCHOOL - Benefits2,474.00
01-2-02100-000TOTAL SUPPORT SERVICES - STUDENTS368,754.00
01-2-02120-000SUPPORT SERVICES - STUDENT - GUIDANCE SERVICES122,464.00
01-2-02120-100'sSUPPORT SERVICES - STUDENT - GUIDANCE SERVICES - Salaries95,384.00
01-2-02120-200'sSUPPORT SERVICES - STUDENT - GUIDANCE SERVICES - Benefits19,948.00
01-2-02120-300'sSUPPORT SERVICES - STUDENT - GUIDANCE SERVICES - Professional/Tech Services4,725.00
01-2-02120-600'sSUPPORT SERVICES - STUDENT - GUIDANCE SERVICES - Supplies1,247.00
01-2-02120-700'sSUPPORT SERVICES - STUDENT - GUIDANCE SERVICES - Capital Outlay224.00
01-2-02120-800'sSUPPORT SERVICES - STUDENT - GUIDANCE SERVICES - Debt Related or other936.00
01-2-02130-000SUPPORT SERVICES - STUDENT - HEALTH SERVICES1,055.00
01-2-02130-600'sSUPPORT SERVICES - STUDENT - HEALTH SERVICES - Supplies1,055.00
01-2-02141-000SUPPORT SERVICES - STUDENT - PSYCHOLOGICAL SERVICES - SPED - SCHOOL AGE136,893.00
01-2-02141-100'sSUPPORT SERVICES - STUDENT - PSYCHOLOGICAL SERVICES - SPED - SCHOOL AGE - Salaries95,626.00
01-2-02141-200'sSUPPORT SERVICES - STUDENT - PSYCHOLOGICAL SERVICES - SPED - SCHOOL AGE - Benefits34,561.00
01-2-02141-300'sSUPPORT SERVICES - STUDENT - PSYCHOLOGICAL SERVICES - SPED - SCHOOL AGE - Professional/Tech Services3,513.00
01-2-02141-600'sSUPPORT SERVICES - STUDENT - PSYCHOLOGICAL SERVICES - SPED - SCHOOL AGE - Supplies3,193.00
01-2-02142-000SUPPORT SERVICES - STUDENT - PSYCHOLOGICAL SERVICES - SPED - AGES 3-5219.00
01-2-02142-600'sSUPPORT SERVICES - STUDENT - PSYCHOLOGICAL SERVICES - SPED - AGES 3-5 - Supplies219.00
01-2-02151-000SUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - SCHOOL AGE76,809.00
01-2-02151-100'sSUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - SCHOOL AGE - Salaries58,589.00
01-2-02151-200'sSUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - SCHOOL AGE - Benefits17,673.00
01-2-02151-300'sSUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - SCHOOL AGE - Professional/Tech Services318.00
01-2-02151-600'sSUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - SCHOOL AGE - Supplies229.00
01-2-02152-000SUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - AGES 3-525.00
01-2-02152-600'sSUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - AGES 3-5 - Supplies25.00
01-2-02161-000SUPPORT SERVICES - STUDENT - OCCUPATIONAL THERAPY-RELATED SERVICES - SPED - SCHOOL AGE15,754.00
01-2-02161-300'sSUPPORT SERVICES - STUDENT - OCCUPATIONAL THERAPY-RELATED SERVICES - SPED - SCHOOL AGE - Professional/Tech Services15,754.00
01-2-02163-000SUPPORT SERVICES - STUDENT - OCCUPATIONAL THERAPY-RELATED SERVICES - SPED - AGES 0-23,712.00
01-2-02163-300'sSUPPORT SERVICES - STUDENT - OCCUPATIONAL THERAPY-RELATED SERVICES - SPED - AGES 0-2 - Professional/Tech Services3,712.00
01-2-02171-000SUPPORT SERVICES - STUDENT - PHYSICAL THERAPY-RELATED SERVICES - SPED - SCHOOL AGE6,512.00
01-2-02171-300'sSUPPORT SERVICES - STUDENT - PHYSICAL THERAPY-RELATED SERVICES - SPED - SCHOOL AGE - Professional/Tech Services6,512.00
01-2-02173-000SUPPORT SERVICES - STUDENT - PHYSICAL THERAPY-RELATED SERVICES - SPED - AGES 0-21,968.00
01-2-02173-300'sSUPPORT SERVICES - STUDENT - PHYSICAL THERAPY-RELATED SERVICES - SPED - AGES 0-2 - Professional/Tech Services1,968.00
01-2-02181-000SUPPORT SERVICES - STUDENT - VISUALLY IMPAIRED/VISION SERVICES - SPED - SCHOOL AGE2,123.00
01-2-02181-300'sSUPPORT SERVICES - STUDENT - VISUALLY IMPAIRED/VISION SERVICES - SPED - SCHOOL AGE - Professional/Tech Services2,123.00
01-2-02190-000SUPPORT SERVICES - STUDENT - OTHER1,220.00
01-2-02190-500'sSUPPORT SERVICES - STUDENT - OTHER - Other Purchased Services1,220.00
01-2-02200-000TOTAL SUPPORT SERVICES - INSTRUCTION690,137.00
01-2-02213-000SUPPORT SERVICES - INSTRUCTION - INSTRUCTIONAL STAFF TRAINING11,136.00
01-2-02213-100'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTIONAL STAFF TRAINING - Salaries1,405.00
01-2-02213-200'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTIONAL STAFF TRAINING - Benefits243.00
01-2-02213-300'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTIONAL STAFF TRAINING - Professional/Tech Services6,689.00
01-2-02213-500'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTIONAL STAFF TRAINING - Other Purchased Services1,583.00
01-2-02213-600'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTIONAL STAFF TRAINING - Supplies1,216.00
01-2-02214-000SUPPORT SERVICES - INSTRUCTION - IMPLEMENTATION OF STANDARDS80,721.00
01-2-02214-100'sSUPPORT SERVICES - INSTRUCTION - IMPLEMENTATION OF STANDARDS - Salaries64,038.00
01-2-02214-200'sSUPPORT SERVICES - INSTRUCTION - IMPLEMENTATION OF STANDARDS - Benefits14,356.00
01-2-02214-300'sSUPPORT SERVICES - INSTRUCTION - IMPLEMENTATION OF STANDARDS - Professional/Tech Services242.00
01-2-02214-600'sSUPPORT SERVICES - INSTRUCTION - IMPLEMENTATION OF STANDARDS - Supplies129.00
01-2-02214-700'sSUPPORT SERVICES - INSTRUCTION - IMPLEMENTATION OF STANDARDS - Capital Outlay1,956.00
01-2-02220-000SUPPORT SERVICES - INSTRUCTION - LIBRARY/MEDIA SERVICES174,748.00
01-2-02220-100'sSUPPORT SERVICES - INSTRUCTION - LIBRARY/MEDIA SERVICES - Salaries126,119.00
01-2-02220-200'sSUPPORT SERVICES - INSTRUCTION - LIBRARY/MEDIA SERVICES - Benefits28,755.00
01-2-02220-600'sSUPPORT SERVICES - INSTRUCTION - LIBRARY/MEDIA SERVICES - Supplies17,223.00
01-2-02220-700'sSUPPORT SERVICES - INSTRUCTION - LIBRARY/MEDIA SERVICES - Capital Outlay2,651.00
01-2-02230-000SUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY413,308.00
01-2-02230-100'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY - Salaries85,751.00
01-2-02230-200'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY - Benefits21,132.00
01-2-02230-300'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY - Professional/Tech Services768.00
01-2-02230-400'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY - Property Services4,808.00
01-2-02230-600'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY - Supplies28,586.00
01-2-02230-700'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY - Capital Outlay265,486.00
01-2-02230-800'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY - Debt Related or other6,777.00
01-2-02240-000SUPPORT SERVICES - INSTRUCTION - ACADEMIC STUDENT ASSESSMENT10,224.00
01-2-02240-100'sSUPPORT SERVICES - INSTRUCTION - ACADEMIC STUDENT ASSESSMENT - Salaries8,527.00
01-2-02240-200'sSUPPORT SERVICES - INSTRUCTION - ACADEMIC STUDENT ASSESSMENT - Benefits1,487.00
01-2-02240-300'sSUPPORT SERVICES - INSTRUCTION - ACADEMIC STUDENT ASSESSMENT - Professional/Tech Services210.00
01-2-02300-000TOTAL SUPPORT SERVICES - GENERAL ADMINISTRATION377,122.00
01-2-02310-000SUPPORT SERVICES - GENERAL ADMINISTRATION - BOARD OF EDUCATION70,938.00
01-2-02310-300'sSUPPORT SERVICES - GENERAL ADMINISTRATION - BOARD OF EDUCATION - Professional/Tech Services24,960.00
01-2-02310-500'sSUPPORT SERVICES - GENERAL ADMINISTRATION - BOARD OF EDUCATION - Other Purchased Services30,773.00
01-2-02310-600'sSUPPORT SERVICES - GENERAL ADMINISTRATION - BOARD OF EDUCATION - Supplies3,724.00
01-2-02310-800'sSUPPORT SERVICES - GENERAL ADMINISTRATION - BOARD OF EDUCATION - Debt Related or other11,481.00
01-2-02320-000SUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION294,256.00
01-2-02320-100'sSUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION - Salaries230,430.00
01-2-02320-200'sSUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION - Benefits39,171.00
01-2-02320-300'sSUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION - Professional/Tech Services10,909.00
01-2-02320-500'sSUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION - Other Purchased Services2,348.00
01-2-02320-600'sSUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION - Supplies7,112.00
01-2-02320-700'sSUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION - Capital Outlay1,040.00
01-2-02320-800'sSUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION - Debt Related or other3,246.00
01-2-02330-000SUPPORT SERVICES - GENERAL ADMINISTRATION - DISTRICT LEGAL SERVICES11,928.00
01-2-02330-300'sSUPPORT SERVICES - GENERAL ADMINISTRATION - DISTRICT LEGAL SERVICES - Professional/Tech Services11,928.00
01-2-02400-000TOTAL OFFICE OF THE PRINCIPAL705,415.00
01-2-02410-000SUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL643,956.00
01-2-02410-100'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Salaries532,543.00
01-2-02410-200'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Benefits95,156.00
01-2-02410-300'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Professional/Tech Services383.00
01-2-02410-500'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Other Purchased Services4,286.00
01-2-02410-600'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Supplies9,848.00
01-2-02410-800'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Debt Related or other1,740.00
01-2-02490-000SUPPORT SERVICES - SCHOOL ADMINISTRATION - OTHER61,459.00
01-2-02490-100'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OTHER - Salaries50,725.00
01-2-02490-200'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OTHER - Benefits9,330.00
01-2-02490-600'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OTHER - Supplies1,404.00
01-2-02500-000TOTAL CENTRAL SERVICES141,080.00
01-2-02510-000CENTRAL SERVICES - FISCAL SERVICES141,080.00
01-2-02510-100'sCENTRAL SERVICES - FISCAL SERVICES - Salaries91,097.00
01-2-02510-200'sCENTRAL SERVICES - FISCAL SERVICES - Benefits19,228.00
01-2-02510-300'sCENTRAL SERVICES - FISCAL SERVICES - Professional/Tech Services4,374.00
01-2-02510-500'sCENTRAL SERVICES - FISCAL SERVICES - Other Purchased Services23,025.00
01-2-02510-600'sCENTRAL SERVICES - FISCAL SERVICES - Supplies2,141.00
01-2-02510-800'sCENTRAL SERVICES - FISCAL SERVICES - Debt Related or other1,215.00
01-2-02600-000TOTAL OPERATION & MAINTENANCE OF PLANT2,019,603.00
01-2-02610-000OPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS458,466.00
01-2-02610-100'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Salaries54,585.00
01-2-02610-200'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Benefits12,865.00
01-2-02610-400'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Property Services99,468.00
01-2-02610-500'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Other Purchased Services40,485.00
01-2-02610-600'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Supplies247,697.00
01-2-02610-700'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Capital Outlay46.00
01-2-02610-800'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Debt Related or other3,320.00
01-2-02620-000OPERATION AND MAINTENANCE OF PLANT - MAINTENANCE OF BUILDINGS1,298,958.00
01-2-02620-100'sOPERATION AND MAINTENANCE OF PLANT - MAINTENANCE OF BUILDINGS - Salaries143,061.00
01-2-02620-200'sOPERATION AND MAINTENANCE OF PLANT - MAINTENANCE OF BUILDINGS - Benefits37,337.00
01-2-02620-400'sOPERATION AND MAINTENANCE OF PLANT - MAINTENANCE OF BUILDINGS - Property Services1,040,814.00
01-2-02620-600'sOPERATION AND MAINTENANCE OF PLANT - MAINTENANCE OF BUILDINGS - Supplies40,866.00
01-2-02620-700'sOPERATION AND MAINTENANCE OF PLANT - MAINTENANCE OF BUILDINGS - Capital Outlay23,703.00
01-2-02620-800'sOPERATION AND MAINTENANCE OF PLANT - MAINTENANCE OF BUILDINGS - Debt Related or other13,177.00
01-2-02630-000OPERATION AND MAINTENANCE OF PLANT - CARE AND UPKEEP OF GROUNDS193,373.00
01-2-02630-100'sOPERATION AND MAINTENANCE OF PLANT - CARE AND UPKEEP OF GROUNDS - Salaries58,369.00
01-2-02630-200'sOPERATION AND MAINTENANCE OF PLANT - CARE AND UPKEEP OF GROUNDS - Benefits16,063.00
01-2-02630-400'sOPERATION AND MAINTENANCE OF PLANT - CARE AND UPKEEP OF GROUNDS - Property Services106,816.00
01-2-02630-600'sOPERATION AND MAINTENANCE OF PLANT - CARE AND UPKEEP OF GROUNDS - Supplies12,125.00
01-2-02650-000VEHICLE OPERATION AND MAINTENANCE (OTHER THAN STUDENT TRANSPORTATION VEHICLES)13,981.00
01-2-02650-400'sVEHICLE OPERATION AND MAINTENANCE (OTHER THAN STUDENT TRANSPORTATION VEHICLES) - Property Services6,562.00
01-2-02650-500'sVEHICLE OPERATION AND MAINTENANCE (OTHER THAN STUDENT TRANSPORTATION VEHICLES) - Other Purchased Services2,550.00
01-2-02650-600'sVEHICLE OPERATION AND MAINTENANCE (OTHER THAN STUDENT TRANSPORTATION VEHICLES) - Supplies4,869.00
01-2-02660-000OPERATION AND MAINTENANCE OF PLANT - SECURITY48,210.00
01-2-02660-300'sOPERATION AND MAINTENANCE OF PLANT - SECURITY - Professional/Tech Services45,108.00
01-2-02660-400'sOPERATION AND MAINTENANCE OF PLANT - SECURITY - Property Services1,025.00
01-2-02660-600'sOPERATION AND MAINTENANCE OF PLANT - SECURITY - Supplies1,917.00
01-2-02660-700'sOPERATION AND MAINTENANCE OF PLANT - SECURITY - Capital Outlay160.00
01-2-02670-000OPERATION AND MAINTENANCE OF PLANT - SAFETY6,615.00
01-2-02670-400'sOPERATION AND MAINTENANCE OF PLANT - SAFETY - Property Services6,615.00
01-2-02710-000STUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION251,577.00
01-2-02710-300'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Professional/Tech Services1,907.00
01-2-02710-500'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Other Purchased Services248,590.00
01-2-02710-600'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Supplies812.00
01-2-02710-800'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Debt Related or other268.00
01-2-02712-000STUDENT TRANSPORTATION - VEHICLE OPERATION - SCHOOL AGE SPED37,567.00
01-2-02712-100'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - SCHOOL AGE SPED - Salaries18,572.00
01-2-02712-200'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - SCHOOL AGE SPED - Benefits4,704.00
01-2-02712-300'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - SCHOOL AGE SPED - Professional/Tech Services3,720.00
01-2-02712-400'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - SCHOOL AGE SPED - Property Services2,188.00
01-2-02712-500'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - SCHOOL AGE SPED - Other Purchased Services2,858.00
01-2-02712-600'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - SCHOOL AGE SPED - Supplies3,998.00
01-2-02712-800'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - SCHOOL AGE SPED - Debt Related or other1,527.00
01-2-02713-000STUDENT TRANSPORTATION - VEHICLE OPERATION - BELOW AGE FIVE SPED9,821.00
01-2-02713-100'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - BELOW AGE FIVE SPED - Salaries7,404.00
01-2-02713-200'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - BELOW AGE FIVE SPED - Benefits1,718.00
01-2-02713-300'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - BELOW AGE FIVE SPED - Professional/Tech Services400.00
01-2-02713-600'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - BELOW AGE FIVE SPED - Supplies150.00
01-2-02713-800'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - BELOW AGE FIVE SPED - Debt Related or other149.00
01-2-02730-000STUDENT TRANSPORTATION - VEHICLE SERVICING AND MAINTENANCE - REGULAR EDUCATION11,607.00
01-2-02730-400'sSTUDENT TRANSPORTATION - VEHICLE SERVICING AND MAINTENANCE - REGULAR EDUCATION - Property Services5,253.00
01-2-02730-600'sSTUDENT TRANSPORTATION - VEHICLE SERVICING AND MAINTENANCE - REGULAR EDUCATION - Supplies6,354.00
01-2-02733-000STUDENT TRANSPORTATION - VEHICLE SERVICING AND MAINTENANCE - BELOW AGE FIVE SPED3,719.00
01-2-02733-400'sSTUDENT TRANSPORTATION - VEHICLE SERVICING AND MAINTENANCE - BELOW AGE FIVE SPED - Property Services549.00
01-2-02733-500'sSTUDENT TRANSPORTATION - VEHICLE SERVICING AND MAINTENANCE - BELOW AGE FIVE SPED - Other Purchased Services1,437.00
01-2-02733-600'sSTUDENT TRANSPORTATION - VEHICLE SERVICING AND MAINTENANCE - BELOW AGE FIVE SPED - Supplies1,733.00
01-2-02792-000STUDENT TRANSPORTATION - OTHER STUDENT TRANSPORTATION SERVICES - SCHOOL AGE SPED56,500.00
01-2-02792-500'sSTUDENT TRANSPORTATION - OTHER STUDENT TRANSPORTATION SERVICES - SCHOOL AGE SPED - Other Purchased Services56,500.00
01-2-027RG-000TOTAL TRANSPORTATION - REGULAR EDUCATION263,184.00
01-2-027SP-000TOTAL TRANSPORTATION - SPECIAL EDUCATION107,607.00
01-2-027X0-000TOTAL STUDENT TRANSPORTATION - REGULAR EDUCATION263,184.00
01-2-027X2-000TOTAL STUDENT TRANSPORTATION - SPECIAL EDUCATION - SCHOOL AGE94,067.00
01-2-027X3-000TOTAL STUDENT TRANSPORTATION - SPECIAL EDUCATION - BELOW AGE 513,540.00
01-2-03400-000CATEGORICAL GRANTS FROM CORPORATIONS AND OTHER PRIVATE INTERESTS117,589.00
01-2-03400-100'sCATEGORICAL GRANTS FROM CORPORATIONS AND OTHER PRIVATE INTERESTS - Salaries98,780.00
01-2-03400-200'sCATEGORICAL GRANTS FROM CORPORATIONS AND OTHER PRIVATE INTERESTS - Benefits17,714.00
01-2-03400-500'sCATEGORICAL GRANTS FROM CORPORATIONS AND OTHER PRIVATE INTERESTS - Other Purchased Services272.00
01-2-03400-600'sCATEGORICAL GRANTS FROM CORPORATIONS AND OTHER PRIVATE INTERESTS - Supplies681.00
01-2-03400-800'sCATEGORICAL GRANTS FROM CORPORATIONS AND OTHER PRIVATE INTERESTS - Debt Related or other142.00
01-2-03500-000OTHER STATE CATEGORICAL PROGRAMS4,211.00
01-2-03500-100'sOTHER STATE CATEGORICAL PROGRAMS - Salaries2,808.00
01-2-03500-200'sOTHER STATE CATEGORICAL PROGRAMS - Benefits506.00
01-2-03500-500'sOTHER STATE CATEGORICAL PROGRAMS - Other Purchased Services897.00
01-2-03535-000HIGH ABILITY LEARNERS7,945.00
01-2-03535-100'sHIGH ABILITY LEARNERS - Salaries6,754.00
01-2-03535-200'sHIGH ABILITY LEARNERS - Benefits1,191.00
01-2-06000-000TOTAL FEDERAL PROGRAMS412,635.00
01-2-06200-000FEDERAL SERVICES - TITLE I, PART A ESSA IMPROVING BASIC PROGRAMS OPERATED BY LOCAL EDUCATIONAL AGENCIES115,529.00
01-2-06200-100'sFEDERAL SERVICES - TITLE I, PART A ESSA IMPROVING BASIC PROGRAMS OPERATED BY LOCAL EDUCATIONAL AGENCIES - Salaries95,519.00
01-2-06200-200'sFEDERAL SERVICES - TITLE I, PART A ESSA IMPROVING BASIC PROGRAMS OPERATED BY LOCAL EDUCATIONAL AGENCIES - Benefits14,856.00
01-2-06200-300'sFEDERAL SERVICES - TITLE I, PART A ESSA IMPROVING BASIC PROGRAMS OPERATED BY LOCAL EDUCATIONAL AGENCIES - Professional/Tech Services4,496.00
01-2-06200-600'sFEDERAL SERVICES - TITLE I, PART A ESSA IMPROVING BASIC PROGRAMS OPERATED BY LOCAL EDUCATIONAL AGENCIES - Supplies658.00
01-2-06310-000FEDERAL SERVICES - TITLE II, PART A ESSA: SUPPORTING EFFECTIVE INSTRUCTION24,161.00
01-2-06310-100'sFEDERAL SERVICES - TITLE II, PART A ESSA: SUPPORTING EFFECTIVE INSTRUCTION - Salaries20,140.00
01-2-06310-200'sFEDERAL SERVICES - TITLE II, PART A ESSA: SUPPORTING EFFECTIVE INSTRUCTION - Benefits4,021.00
01-2-06404-000FEDERAL SERVICES - IDEA PART B (611) BASE ALLOCATION - BIRTH THROUGH AGE FOUR116,337.00
01-2-06404-100'sFEDERAL SERVICES - IDEA PART B (611) BASE ALLOCATION - BIRTH THROUGH AGE FOUR - Salaries88,429.00
01-2-06404-200'sFEDERAL SERVICES - IDEA PART B (611) BASE ALLOCATION - BIRTH THROUGH AGE FOUR - Benefits27,908.00
01-2-06406-000FEDERAL SERVICES - IDEA PRESCHOOL (619) BASE ALLOCATION12,663.00
01-2-06406-300'sFEDERAL SERVICES - IDEA PRESCHOOL (619) BASE ALLOCATION - Professional/Tech Services12,663.00
01-2-06409-000FEDERAL SERVICES - IDEA ENROLLMENT/POVERTY (619)129,092.00
01-2-06409-100'sFEDERAL SERVICES - IDEA ENROLLMENT/POVERTY (619) - Salaries97,990.00
01-2-06409-200'sFEDERAL SERVICES - IDEA ENROLLMENT/POVERTY (619) - Benefits31,102.00
01-2-06700-000FEDERAL SERVICES - FEDERAL VOCATIONAL & APPLIED TECHNOLOGY EDUCATION (CARL PERKINS)6,180.00
01-2-06700-100'sFEDERAL SERVICES - FEDERAL VOCATIONAL & APPLIED TECHNOLOGY EDUCATION (CARL PERKINS) - Salaries1,080.00
01-2-06700-200'sFEDERAL SERVICES - FEDERAL VOCATIONAL & APPLIED TECHNOLOGY EDUCATION (CARL PERKINS) - Benefits83.00
01-2-06700-300'sFEDERAL SERVICES - FEDERAL VOCATIONAL & APPLIED TECHNOLOGY EDUCATION (CARL PERKINS) - Professional/Tech Services502.00
01-2-06700-600'sFEDERAL SERVICES - FEDERAL VOCATIONAL & APPLIED TECHNOLOGY EDUCATION (CARL PERKINS) - Supplies4,515.00
01-2-06925-000FEDERAL SERVICES - TITLE III ESSA - ENGLISH LANGUAGE ACQUISITION, LANGUAGE ENHANCEMENT, & ACADEMIC ACHIEVEMENT189.00
01-2-06925-600'sFEDERAL SERVICES - TITLE III ESSA - ENGLISH LANGUAGE ACQUISITION, LANGUAGE ENHANCEMENT, & ACADEMIC ACHIEVEMENT - Supplies189.00
01-2-06969-000Federal Services - Title IV-A: Student Support and Academic Enrichment (SSAE) Grant (2018/19 Formula Based)8,484.00
01-2-06969-100'sFederal Services - Title IV-A: Student Support and Academic Enrichment (SSAE) Grant (2018/19 Formula Based) - Salaries6,839.00
01-2-06969-200'sFederal Services - Title IV-A: Student Support and Academic Enrichment (SSAE) Grant (2018/19 Formula Based) - Benefits1,645.00
01-2-20000-000TOTAL CURRENT EXPENSE10,878,683.00
01-2-20100-000ADJUSTMENTS TO CURRENT EXPENSE551,248.00
01-2-20200-000TOTAL ADJUSTED CURRENT EXPENSE10,327,435.00
01-2-20400-000TOTAL GENERAL FUND EXPENDITURES11,155,440.00
01-2-20500-000TOTAL DISBURSEMENTS11,568,075.00
01-0-CSHOH-BEGGeneral Fund - Cash on Hand - Beginning Balance4,729,664.00
01-0-CSHOH-ENDGeneral Fund - Cash on Hand - Ending Balance5,917,851.00
01-0-TREAS-BEGGeneral Fund - Cash at County Treasurers - Beginning Balance498,530.00
01-0-TREAS-ENDGeneral Fund - Cash at County Treasurers - Ending Balance487,331.00
Depreciation Fund
02-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES10,621.00
02-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS10,621.00
02-1-05000-000TOTAL OTHER FINANCING SOURCES500,000.00
02-1-05200-000OTHER FINANCING SOURCES - FUND TRANSFERS IN500,000.00
02-1-10000-000GRAND TOTAL OF ALL RECEIPTS510,621.00
02-2-02900-000CENTRAL SERVICES - OTHER SUPPORT SERVICES459,095.00
02-2-02900-400'sCENTRAL SERVICES - OTHER SUPPORT SERVICES - Property Services342,975.00
02-2-02900-600'sCENTRAL SERVICES - OTHER SUPPORT SERVICES - Supplies106,624.00
02-2-02900-700'sCENTRAL SERVICES - OTHER SUPPORT SERVICES - Capital Outlay9,496.00
02-2-20500-000TOTAL DISBURSEMENTS459,095.00
02-0-CSHOH-BEGDepreciation Fund - Cash on Hand - Beginning Balance1,839,843.00
02-0-CSHOH-ENDDepreciation Fund - Cash on Hand - Ending Balance1,891,369.00
Activities Fund
05-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES274,772.00
05-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS73.00
05-1-01710-000DISTRICT ACTIVITIES - ADMISSIONS23,514.00
05-1-01730-000STUDENT ORGANIZATION MEMBERSHIP DUES AND FEES14,593.00
05-1-01740-000FEES30,780.00
05-1-01750-000DISTRICT ACTIVITIES - REVENUE FROM ENTERPRISE ACTIVITIES310.00
05-1-01790-000OTHER ACTIVITY INCOME129,371.00
05-1-01920-000OTHER REVENUE FROM LOCAL SOURCES - CONTRIBUTIONS AND DONATIONS FROM PRIVATE SOURCES76,131.00
05-1-10000-000GRAND TOTAL OF ALL RECEIPTS274,772.00
05-2-02900-000OTHER SUPPORT SERVICES228,407.00
05-2-02900-300'sOTHER SUPPORT SERVICES - Professional/Tech Services175.00
05-2-02900-500'sOTHER SUPPORT SERVICES - Other Purchased Services2,859.00
05-2-02900-600'sOTHER SUPPORT SERVICES - Supplies137,087.00
05-2-02900-800'sOTHER SUPPORT SERVICES - Debt Related or other88,286.00
05-2-08000-000TRANSFERS (OUTGOING)18,010.00
05-2-08000-900'sTRANSFERS (OUTGOING) - Transfers & Misc18,010.00
05-2-20500-000TOTAL DISBURSEMENTS246,417.00
05-0-CSHOH-BEGActivities Fund - Cash on Hand - Beginning Balance177,416.00
05-0-CSHOH-ENDActivities Fund - Cash on Hand - Ending Balance205,771.00
School Nutrition Fund
06-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES261,207.00
06-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS71.00
06-1-01611-000FOOD SERVICES - DAILY SALES - SCHOOL LUNCH PROGRAM258,136.00
06-1-01613-000FOOD SERVICES - DAILY SALES - SPECIAL MILK PROGRAM1,702.00
06-1-01990-000OTHER REVENUE FROM LOCAL SOURCES - MISCELLANEOUS LOCAL REVENUE1,298.00
06-1-03000-000TOTAL REVENUE FROM STATE SOURCES2,632.00
06-1-03150-000REVENUE FROM STATE SOURCES - STATE REIMBURSEMENT (OF NUTRITION PROGRAMS)2,632.00
06-1-04000-000TOTAL REVENUE FROM FEDERAL SOURCES188,074.00
06-1-04210-000REVENUE FROM FEDERAL SOURCES - UNRESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - FEDERAL NUTRION PROGRAMS188,074.00
06-1-10000-000GRAND TOTAL OF ALL RECEIPTS451,913.00
06-2-03100-000Food Services Operations450,182.00
06-2-03100-100'sFood Services Operations - Salaries142,743.00
06-2-03100-200'sFood Services Operations - Benefits29,861.00
06-2-03100-400'sFood Services Operations - Property Services23,677.00
06-2-03100-600'sFood Services Operations - Supplies250,328.00
06-2-03100-700'sFood Services Operations - Capital Outlay3,091.00
06-2-03100-800'sFood Services Operations - Debt Related or other482.00
06-2-20500-000TOTAL DISBURSEMENTS450,182.00
06-0-CSHOH-BEGSchool Nutrition Fund - Cash on Hand - Beginning Balance148,095.00
06-0-CSHOH-ENDSchool Nutrition Fund - Cash on Hand - Ending Balance149,829.00
Bond Fund
07-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES396.00
07-1-01100-000REVENUE FROM LOCAL SOURCES - TAXES LEVIED/ASSESSED BY THE SCHOOL DISTRICT396.00
07-1-10000-000GRAND TOTAL OF ALL RECEIPTS396.00
07-2-08000-000TRANSFERS (OUTGOING)356.00
07-2-08000-900'sTRANSFERS (OUTGOING) - Transfers & Misc356.00
07-2-20500-000TOTAL DISBURSEMENTS356.00
07-0-TREAS-ENDBond Fund - Cash at County Treasurers - Ending Balance40.00
Special Building Fund
08-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES1,374,546.00
08-1-01100-000REVENUE FROM LOCAL SOURCES - TAXES LEVIED/ASSESSED BY THE SCHOOL DISTRICT1,367,909.00
08-1-01115-000REVENUE FROM LOCAL SOURCES - CARLINE TAXES2,206.00
08-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS4,431.00
08-1-03000-000TOTAL REVENUE FROM STATE SOURCES83,160.00
08-1-03130-000REVENUE FROM STATE SOURCES - HOMESTEAD EXEMPTION18,334.00
08-1-03131-000REVENUE FROM STATE SOURCES - PROPERTY TAX CREDIT59,593.00
08-1-03132-000REVENUE FROM STATE SOURCES - PERSONAL PROPERTY TAX CREDIT1,860.00
08-1-03180-000REVENUE FROM STATE SOURCES - PRO-RATE MOTOR VEHICLE3,373.00
08-1-10000-000GRAND TOTAL OF ALL RECEIPTS1,457,706.00
08-2-04700-000FACILITIES ACQUISITION AND CONSTRUCTION - BUILDING IMPROVEMENTS926,876.00
08-2-04700-300'sFACILITIES ACQUISITION AND CONSTRUCTION - BUILDING IMPROVEMENTS - Professional/Tech Services2,478.00
08-2-04700-800'sFACILITIES ACQUISITION AND CONSTRUCTION - BUILDING IMPROVEMENTS - Debt Related or other924,398.00
08-2-20500-000TOTAL DISBURSEMENTS926,876.00
08-0-CSHOH-BEGSpecial Building Fund - Cash on Hand - Beginning Balance126,117.00
08-0-CSHOH-ENDSpecial Building Fund - Cash on Hand - Ending Balance659,886.00
08-0-TREAS-BEGSpecial Building Fund - Cash at County Treasurers - Beginning Balance65,295.00
08-0-TREAS-ENDSpecial Building Fund - Cash at County Treasurers - Ending Balance62,356.00
Qualified Capitol Fund
09-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES489,591.00
09-1-01100-000REVENUE FROM LOCAL SOURCES - TAXES LEVIED/ASSESSED BY THE SCHOOL DISTRICT486,796.00
09-1-01115-000REVENUE FROM LOCAL SOURCES - CARLINE TAXES785.00
09-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS2,010.00
09-1-03000-000TOTAL REVENUE FROM STATE SOURCES29,573.00
09-1-03130-000REVENUE FROM STATE SOURCES - HOMESTEAD EXEMPTION6,520.00
09-1-03131-000REVENUE FROM STATE SOURCES - PROPERTY TAX CREDIT21,194.00
09-1-03132-000REVENUE FROM STATE SOURCES - PERSONAL PROPERTY TAX CREDIT662.00
09-1-03180-000REVENUE FROM STATE SOURCES - PRO-RATE MOTOR VEHICLE1,197.00
09-1-10000-000GRAND TOTAL OF ALL RECEIPTS519,164.00
09-2-05000-000TOTAL DEBT SERVICES442,305.00
09-2-05000-800'sTOTAL DEBT SERVICES - Debt Related or other442,305.00
09-2-20500-000TOTAL DISBURSEMENTS442,305.00
09-2-99200-000BONDS OUTSTANDING AT END OF YEAR2,865,000.00
09-0-CSHOH-BEGQualified Capital Purpose Undertaking Fund - Cash on Hand - Beginning Balance450,873.00
09-0-CSHOH-ENDQualified Capital Purpose Undertaking Fund - Cash on Hand - Ending Balance528,745.00
09-0-TREAS-BEGQualified Capital Purpose Undertaking Fund - Cash at County Treasurers - Beginning Balance23,283.00
09-0-TREAS-ENDQualified Capital Purpose Undertaking Fund - Cash at County Treasurers - Ending Balance22,270.00
Student Fee Fund
12-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES7,135.00
12-1-01741-000DISTRICT ACTIVITIES - EXTRACURRICULAR ACTIVITY FEES7,135.00
12-1-10000-000GRAND TOTAL OF ALL RECEIPTS7,135.00
12-2-01100-000REGULAR INSTRUCTION5,879.00
12-2-01100-600'sREGULAR INSTRUCTION - Supplies3,160.00
12-2-01100-800'sREGULAR INSTRUCTION - Debt Related or other2,719.00
12-2-20500-000TOTAL DISBURSEMENTS5,879.00
12-0-CSHOH-BEGStudent Fee Fund - Cash on Hand - Beginning Balance4,851.00
12-0-CSHOH-ENDStudent Fee Fund - Cash on Hand - Ending Balance6,107.00


ACCOUNTS USED IN THE CALCULATION OF STATE AID

AccountDescriptionAmount
Distance Education & Telecommunication Allowance - DETA
01-2-01100-382Distance Education & Telecommunications+9,252.00
General Fund Operating Expenses - GFOE
01-1-01370-000TUITION - PRESCHOOL TUITION AND FEES-49,735.00
01-1-04709-000REVENUE FROM FEDERAL SOURCES - GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH OTHER INTERMEDIATE AGENCIES - MEDICAID ADMINISTRATIVE ACTIVITIES (MAAPS)-14,294.00
01-1-05200-000OTHER FINANCING SOURCES - FUND TRANSFERS IN-18,366.00
01-2-01100-561Tuition to Other School Districts Within the State-1,750.00
01-2-01200-562Tuition to Other School Districts Within the State (SPED)-174,151.00
01-2-02310-314Lobbyist Fees/Expenses-12,500.00
01-2-03400-000CATEGORICAL GRANTS FROM CORPORATIONS AND OTHER PRIVATE INTERESTS-117,589.00
01-2-03500-000OTHER STATE CATEGORICAL PROGRAMS-4,211.00
01-2-03535-000HIGH ABILITY LEARNERS-7,945.00
01-2-20400-000TOTAL GENERAL FUND EXPENDITURES+11,155,440.00
Special Education - SPED
01-1-03120-000REVENUE FROM STATE SOURCES - SPED (SCHOOL AGE)+627,302.00
01-1-03125-000REVENUE FROM STATE SOURCES - SPED TRANSPORTATION (SCHOOL AGE)+58,675.00
01-1-03166-000REVENUE FROM STATE SOURCES - FLEX FUNDING: SCHOOL AGE SUPPORT SERVICES (STATE)+32,863.00
01-1-03535-000REVENUE FROM STATE SOURCES - PAYMENTS FOR HIGH ABILITY LEARNERS+7,581.00
Actual Transportation
01-2-02710-000STUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION+251,577.00
01-2-02730-000STUDENT TRANSPORTATION - VEHICLE SERVICING AND MAINTENANCE - REGULAR EDUCATION+11,607.00
Excess Legal Fees
01-2-02330-000SUPPORT SERVICES - GENERAL ADMINISTRATION - DISTRICT LEGAL SERVICES+11,928.00
Other Actual Receipts
01-1-01115-000REVENUE FROM LOCAL SOURCES - CARLINE TAXES+14,114.00
01-1-01120-000REVENUE FROM LOCAL SOURCES - PUBLIC POWER DISTRICT SALES TAXES+240,042.00
01-1-01125-000REVENUE FROM LOCAL SOURCES - MOTOR VEHICLE TAXES+976,632.00
01-1-01311-000TUITION - TUITION FROM INDIVIDUALS REGULAR EDUCATION (EXCLUDING SUMMER SCHOOL)+10,633.00
01-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS+69,609.00
01-1-01910-000OTHER REVENUE FROM LOCAL SOURCES - RENTALS OF SCHOOL EQUIPMENT, PROPERTY, AND FACILITIES+350.00
01-1-01911-000OTHER REVENUE FROM LOCAL SOURCES - LOCAL LICENSE FEES+4,005.00
01-1-01990-000OTHER REVENUE FROM LOCAL SOURCES - MISCELLANEOUS LOCAL REVENUE+1,074.00
01-1-02110-000REVENUE FROM INTERMEDIATE SOURCES - COUNTY FINES AND LICENSE FEES+26,535.00
01-1-02210-000REVENUE FROM INTERMEDIATE SOURCES - ESU RECEIPTS+837.00
01-1-03120-000REVENUE FROM STATE SOURCES - SPED (SCHOOL AGE)+627,302.00
01-1-03125-000REVENUE FROM STATE SOURCES - SPED TRANSPORTATION (SCHOOL AGE)+58,675.00
01-1-03166-000REVENUE FROM STATE SOURCES - FLEX FUNDING: SCHOOL AGE SUPPORT SERVICES (STATE)+32,863.00
01-1-03180-000REVENUE FROM STATE SOURCES - PRO-RATE MOTOR VEHICLE+21,553.00
01-1-03400-000REVENUE FROM STATE SOURCES - STATE APPORTIONMENT+111,797.00
01-1-03535-000REVENUE FROM STATE SOURCES - PAYMENTS FOR HIGH ABILITY LEARNERS+7,581.00
01-1-03990-000REVENUE FROM STATE SOURCES - OTHER STATE RECEIPTS+4,369.00
Calculated Transportation Cost
01-2-02710-332Mileage Paid to Parents +1,907.00