Annual Financial Report - District

County-District Number: 28-0054-000
District Name: RALSTON PUBLIC SCHOOLS
Class of District: 3
Datayear: 2022/23


Return to Search page
Export To Excel     Export To PDF

AccountDescriptionAmount
General Fund
01-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES27,689,096.00
01-1-01100-000TAXES LEVIED/ASSESSED BY THE SCHOOL DISTRICT19,532,067.00
01-1-01115-000CARLINE TAXES2,495.00
01-1-01120-000PUBLIC POWER DISTRICT SALES TAXES3,949,159.00
01-1-01125-000MOTOR VEHICLE TAXES4,021,345.00
01-1-01140-000PENALTIES AND INTEREST ON TAXES (LEVIED/ASSESSED BY SCHOOL DISTRICTS/ESU)33,744.00
01-1-01510-000INTEREST ON INVESTMENTS24,198.00
01-1-01921-000OTHER POLICE COURT FINES33,690.00
01-1-01925-000OTHER CATEGORICAL GRANTS FROM CORPORATIONS AND OTHER PRIVATE INTERESTS92,398.00
01-1-02000-000TOTAL COUNTY AND ESU RECEIPTS70,992.00
01-1-02110-000COUNTY FINES AND LICENSE FEES70,992.00
01-1-03000-000TOTAL REVENUE FROM STATE SOURCES15,168,373.00
01-1-03110-000STATE AID10,659,909.00
01-1-03120-000SPED (SCHOOL AGE)2,016,931.00
01-1-03125-000SPED TRANSPORTATION (SCHOOL AGE)240,558.00
01-1-03130-000HOMESTEAD EXEMPTION565,114.00
01-1-03131-000PROPERTY TAX CREDIT887,518.00
01-1-03180-000PRO-RATE MOTOR VEHICLE45,603.00
01-1-03400-000STATE APPORTIONMENT554,881.00
01-1-03535-000PAYMENTS FOR HIGH ABILITY LEARNERS23,811.00
01-1-03540-000STATE EARLY CHILDHOOD78,899.00
01-1-03599-000STATE CATEGORICAL PROGRAMS - OTHER95,149.00
01-1-04000-000TOTAL REVENUE FROM FEDERAL SOURCES2,544,001.00
01-1-04421-000IDEA PART-B (611) ARP - BASE & ENROLLMENT POVERTY ALLOCATION- BIRTH THROUGH AGE TWENTY-ONE132,248.00
01-1-04505-000ESSA TITLE I, PART A: IMPROVING BASIC PROGRAMS OPERATED BY LOCAL EDUCATIONAL AGENCIES553,640.00
01-1-04509-000ESSA TITLE II, PART A SUPPORTING EFFECTIVE INSTRUCTION87,364.00
01-1-04516-000IDEA PRESCHOOL: (619) BASE/IDEA ENROLLMENT POVERTY (619) ALLOCATION16,639.00
01-1-04518-000IDEA Part B (611) Base & Enrollment Poverty Allocation692,974.00
01-1-04521-000IDEA PART B: PROPORTIONATE SHARE36,682.00
01-1-04525-000FEDERAL VOCATIONAL & APPLIED TECHNOLOGY EDUCATION (CARL PERKINS)64,606.00
01-1-04527-000ESSA TITLE III PART A: ENGLISH LANGUAGE ACQUISITION, LANGUAGE ENHANCEMENT, AND ACADEMIC ACHIEVEMENT 66,746.00
01-1-04709-000MEDICAID ADMINISTRATIVE ACTIVITIES (MAAPS)123,393.00
01-1-04969-000ESSA TITLE IV-A: STUDENT SUPPORT AND ACADEMIC ENRICHMENT GRANT (SSAE) (2018/19 FORMULA BASED)23,057.00
01-1-04991-000MCKINNEY-VENTO HOMELESS4,935.00
01-1-04996-000ELEMENTARY & SECONDARY SCHOOL EMERGENCY RELIEF (ESSERF)49,446.00
01-1-04997-000ELEMENTARY & SECONDARY SCHOOL EMERGENCY RELIEF (ESSER II): 692,271.00
01-1-10000-000GRAND TOTAL OF ALL RECEIPTS45,472,462.00
01-2-01000-000TOTAL INSTRUCTION24,457,009.00
01-2-01100-000REGULAR INSTRUCTION14,300,766.00
01-2-01100-100'sREGULAR INSTRUCTION - Salaries9,144,570.00
01-2-01100-200'sREGULAR INSTRUCTION - Benefits3,745,905.00
01-2-01100-300'sREGULAR INSTRUCTION - Professional/Tech Services257,055.00
01-2-01100-400'sREGULAR INSTRUCTION - Property Services17,250.00
01-2-01100-500'sREGULAR INSTRUCTION - Other Purchased Services33,729.00
01-2-01100-600'sREGULAR INSTRUCTION - Supplies500,030.00
01-2-01100-700'sREGULAR INSTRUCTION - Capital Outlay599,184.00
01-2-01100-800'sREGULAR INSTRUCTION - Debt Related or other3,043.00
01-2-01125-000REGULAR INSTRUCTIONAL PROGRAMS SCHOOL AGE (FLEX-SPENDING)393.00
01-2-01125-300'sREGULAR INSTRUCTIONAL PROGRAMS SCHOOL AGE (FLEX-SPENDING) - Professional/Tech Services335.00
01-2-01125-600'sREGULAR INSTRUCTIONAL PROGRAMS SCHOOL AGE (FLEX-SPENDING) - Supplies58.00
01-2-01150-000LIMITED ENGLISH PROFICIENCY PROGRAMS1,244,135.00
01-2-01150-100'sLIMITED ENGLISH PROFICIENCY PROGRAMS - Salaries864,604.00
01-2-01150-200'sLIMITED ENGLISH PROFICIENCY PROGRAMS - Benefits326,044.00
01-2-01150-300'sLIMITED ENGLISH PROFICIENCY PROGRAMS - Professional/Tech Services26,137.00
01-2-01150-600'sLIMITED ENGLISH PROFICIENCY PROGRAMS - Supplies27,350.00
01-2-01160-000POVERTY PROGRAMS4,453,096.00
01-2-01160-100'sPOVERTY PROGRAMS - Salaries3,140,974.00
01-2-01160-200'sPOVERTY PROGRAMS - Benefits1,311,496.00
01-2-01160-600'sPOVERTY PROGRAMS - Supplies626.00
01-2-01200-000SPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE4,263,018.00
01-2-01200-100'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Salaries2,470,185.00
01-2-01200-200'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Benefits896,830.00
01-2-01200-300'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Professional/Tech Services90,111.00
01-2-01200-500'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Other Purchased Services762,061.00
01-2-01200-600'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Supplies40,353.00
01-2-01200-800'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Debt Related or other3,478.00
01-2-01291-000SPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 3-598,062.00
01-2-01291-100'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 3-5 - Salaries165.00
01-2-01291-200'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 3-5 - Benefits13.00
01-2-01291-300'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 3-5 - Professional/Tech Services77,393.00
01-2-01291-500'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 3-5 - Other Purchased Services2,153.00
01-2-01291-600'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 3-5 - Supplies18,338.00
01-2-01292-000SPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 0-279,510.00
01-2-01292-300'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 0-2 - Professional/Tech Services76,967.00
01-2-01292-600'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 0-2 - Supplies2,543.00
01-2-01300-000SUMMER SCHOOL18,029.00
01-2-01300-100'sSUMMER SCHOOL - Salaries14,325.00
01-2-01300-200'sSUMMER SCHOOL - Benefits3,685.00
01-2-01300-600'sSUMMER SCHOOL - Supplies19.00
01-2-02100-000TOTAL SUPPORT SERVICES - STUDENTS2,523,188.00
01-2-02110-000SUPPORT SERVICES - STUDENT - ATTENDANCE AND SOCIAL WORK SERVICES113,853.00
01-2-02110-100'sSUPPORT SERVICES - STUDENT - ATTENDANCE AND SOCIAL WORK SERVICES - Salaries76,752.00
01-2-02110-200'sSUPPORT SERVICES - STUDENT - ATTENDANCE AND SOCIAL WORK SERVICES - Benefits36,801.00
01-2-02110-300'sSUPPORT SERVICES - STUDENT - ATTENDANCE AND SOCIAL WORK SERVICES - Professional/Tech Services300.00
01-2-02120-000SUPPORT SERVICES - STUDENT - GUIDANCE SERVICES792,537.00
01-2-02120-100'sSUPPORT SERVICES - STUDENT - GUIDANCE SERVICES - Salaries538,681.00
01-2-02120-200'sSUPPORT SERVICES - STUDENT - GUIDANCE SERVICES - Benefits229,270.00
01-2-02120-300'sSUPPORT SERVICES - STUDENT - GUIDANCE SERVICES - Professional/Tech Services21,771.00
01-2-02120-600'sSUPPORT SERVICES - STUDENT - GUIDANCE SERVICES - Supplies2,815.00
01-2-02130-000SUPPORT SERVICES - STUDENT - HEALTH SERVICES438,953.00
01-2-02130-100'sSUPPORT SERVICES - STUDENT - HEALTH SERVICES - Salaries326,186.00
01-2-02130-200'sSUPPORT SERVICES - STUDENT - HEALTH SERVICES - Benefits89,703.00
01-2-02130-300'sSUPPORT SERVICES - STUDENT - HEALTH SERVICES - Professional/Tech Services4,050.00
01-2-02130-600'sSUPPORT SERVICES - STUDENT - HEALTH SERVICES - Supplies19,014.00
01-2-02141-000SUPPORT SERVICES - STUDENT - PSYCHOLOGICAL SERVICES - SPED - SCHOOL AGE377,347.00
01-2-02141-100'sSUPPORT SERVICES - STUDENT - PSYCHOLOGICAL SERVICES - SPED - SCHOOL AGE - Salaries241,408.00
01-2-02141-200'sSUPPORT SERVICES - STUDENT - PSYCHOLOGICAL SERVICES - SPED - SCHOOL AGE - Benefits106,920.00
01-2-02141-300'sSUPPORT SERVICES - STUDENT - PSYCHOLOGICAL SERVICES - SPED - SCHOOL AGE - Professional/Tech Services6,636.00
01-2-02141-600'sSUPPORT SERVICES - STUDENT - PSYCHOLOGICAL SERVICES - SPED - SCHOOL AGE - Supplies22,383.00
01-2-02150-000SUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES10,997.00
01-2-02150-300'sSUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - Professional/Tech Services886.00
01-2-02150-600'sSUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - Supplies10,111.00
01-2-02151-000SUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - SCHOOL AGE748,997.00
01-2-02151-100'sSUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - SCHOOL AGE - Salaries285,459.00
01-2-02151-200'sSUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - SCHOOL AGE - Benefits110,137.00
01-2-02151-300'sSUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - SCHOOL AGE - Professional/Tech Services353,401.00
01-2-02152-000SUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - AGES 3-530,069.00
01-2-02152-300'sSUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - AGES 3-5 - Professional/Tech Services30,069.00
01-2-02153-000SUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - AGES 0-21,709.00
01-2-02153-100'sSUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - AGES 0-2 - Salaries739.00
01-2-02153-200'sSUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - AGES 0-2 - Benefits365.00
01-2-02153-300'sSUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - AGES 0-2 - Professional/Tech Services605.00
01-2-02181-000SUPPORT SERVICES - STUDENT - VISUALLY IMPAIRED/VISION SERVICES - SPED - SCHOOL AGE8,726.00
01-2-02181-300'sSUPPORT SERVICES - STUDENT - VISUALLY IMPAIRED/VISION SERVICES - SPED - SCHOOL AGE - Professional/Tech Services8,726.00
01-2-02200-000TOTAL SUPPORT SERVICES - INSTRUCTION1,106,545.00
01-2-02210-000SUPPORT SERVICES - INSTRUCTION - IMPROVEMENT OF INSTRUCTION222,705.00
01-2-02210-100'sSUPPORT SERVICES - INSTRUCTION - IMPROVEMENT OF INSTRUCTION - Salaries155,198.00
01-2-02210-200'sSUPPORT SERVICES - INSTRUCTION - IMPROVEMENT OF INSTRUCTION - Benefits55,568.00
01-2-02210-500'sSUPPORT SERVICES - INSTRUCTION - IMPROVEMENT OF INSTRUCTION - Other Purchased Services906.00
01-2-02210-600'sSUPPORT SERVICES - INSTRUCTION - IMPROVEMENT OF INSTRUCTION - Supplies233.00
01-2-02210-800'sSUPPORT SERVICES - INSTRUCTION - IMPROVEMENT OF INSTRUCTION - Debt Related or other10,800.00
01-2-02212-000SUPPORT SERVICES - INSTRUCTION - INSTRUCTION AND CURRICULUM DEVELOPMENT266,648.00
01-2-02212-100'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION AND CURRICULUM DEVELOPMENT - Salaries187,990.00
01-2-02212-200'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION AND CURRICULUM DEVELOPMENT - Benefits57,686.00
01-2-02212-300'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION AND CURRICULUM DEVELOPMENT - Professional/Tech Services19,853.00
01-2-02212-600'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION AND CURRICULUM DEVELOPMENT - Supplies259.00
01-2-02212-800'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION AND CURRICULUM DEVELOPMENT - Debt Related or other860.00
01-2-02220-000SUPPORT SERVICES - INSTRUCTION - LIBRARY/MEDIA SERVICES617,192.00
01-2-02220-100'sSUPPORT SERVICES - INSTRUCTION - LIBRARY/MEDIA SERVICES - Salaries424,835.00
01-2-02220-200'sSUPPORT SERVICES - INSTRUCTION - LIBRARY/MEDIA SERVICES - Benefits137,171.00
01-2-02220-600'sSUPPORT SERVICES - INSTRUCTION - LIBRARY/MEDIA SERVICES - Supplies55,186.00
01-2-02300-000TOTAL SUPPORT SERVICES - GENERAL ADMINISTRATION1,457,223.00
01-2-02310-000SUPPORT SERVICES - GENERAL ADMINISTRATION - BOARD OF EDUCATION743,876.00
01-2-02310-300'sSUPPORT SERVICES - GENERAL ADMINISTRATION - BOARD OF EDUCATION - Professional/Tech Services11,105.00
01-2-02310-500'sSUPPORT SERVICES - GENERAL ADMINISTRATION - BOARD OF EDUCATION - Other Purchased Services715,214.00
01-2-02310-600'sSUPPORT SERVICES - GENERAL ADMINISTRATION - BOARD OF EDUCATION - Supplies1,935.00
01-2-02310-800'sSUPPORT SERVICES - GENERAL ADMINISTRATION - BOARD OF EDUCATION - Debt Related or other15,622.00
01-2-02320-000SUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION609,324.00
01-2-02320-100'sSUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION - Salaries382,081.00
01-2-02320-200'sSUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION - Benefits121,828.00
01-2-02320-300'sSUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION - Professional/Tech Services44,053.00
01-2-02320-500'sSUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION - Other Purchased Services16,925.00
01-2-02320-600'sSUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION - Supplies32,417.00
01-2-02320-800'sSUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION - Debt Related or other12,020.00
01-2-02330-000SUPPORT SERVICES - GENERAL ADMINISTRATION - DISTRICT LEGAL SERVICES104,023.00
01-2-02330-300'sSUPPORT SERVICES - GENERAL ADMINISTRATION - DISTRICT LEGAL SERVICES - Professional/Tech Services104,023.00
01-2-02400-000TOTAL OFFICE OF THE PRINCIPAL2,518,772.00
01-2-02410-000SUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL2,513,214.00
01-2-02410-100'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Salaries1,836,999.00
01-2-02410-200'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Benefits659,431.00
01-2-02410-300'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Professional/Tech Services9,264.00
01-2-02410-800'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Debt Related or other7,520.00
01-2-02490-000SUPPORT SERVICES - SCHOOL ADMINISTRATION - OTHER5,558.00
01-2-02490-100'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OTHER - Salaries600.00
01-2-02490-200'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OTHER - Benefits165.00
01-2-02490-300'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OTHER - Professional/Tech Services4,680.00
01-2-02490-600'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OTHER - Supplies113.00
01-2-02500-000TOTAL CENTRAL SERVICES1,807,493.00
01-2-02510-000CENTRAL SERVICES - FISCAL SERVICES539,425.00
01-2-02510-100'sCENTRAL SERVICES - FISCAL SERVICES - Salaries345,718.00
01-2-02510-200'sCENTRAL SERVICES - FISCAL SERVICES - Benefits136,301.00
01-2-02510-300'sCENTRAL SERVICES - FISCAL SERVICES - Professional/Tech Services1,336.00
01-2-02510-600'sCENTRAL SERVICES - FISCAL SERVICES - Supplies9,102.00
01-2-02510-700'sCENTRAL SERVICES - FISCAL SERVICES - Capital Outlay800.00
01-2-02510-800'sCENTRAL SERVICES - FISCAL SERVICES - Debt Related or other46,168.00
01-2-02530-000CENTRAL SERVICES - PRINTING, PUBLISHING, AND DUPLICATING SERVICES53,666.00
01-2-02530-400'sCENTRAL SERVICES - PRINTING, PUBLISHING, AND DUPLICATING SERVICES - Property Services46,379.00
01-2-02530-500'sCENTRAL SERVICES - PRINTING, PUBLISHING, AND DUPLICATING SERVICES - Other Purchased Services7,287.00
01-2-02560-000CENTRAL SERVICES - PUBLIC INFORMATION SERVICES285,350.00
01-2-02560-100'sCENTRAL SERVICES - PUBLIC INFORMATION SERVICES - Salaries178,708.00
01-2-02560-200'sCENTRAL SERVICES - PUBLIC INFORMATION SERVICES - Benefits57,152.00
01-2-02560-300'sCENTRAL SERVICES - PUBLIC INFORMATION SERVICES - Professional/Tech Services26,961.00
01-2-02560-500'sCENTRAL SERVICES - PUBLIC INFORMATION SERVICES - Other Purchased Services18,157.00
01-2-02560-600'sCENTRAL SERVICES - PUBLIC INFORMATION SERVICES - Supplies4,007.00
01-2-02560-800'sCENTRAL SERVICES - PUBLIC INFORMATION SERVICES - Debt Related or other365.00
01-2-02570-000CENTRAL SERVICES - PERSONNEL SERVICES129,195.00
01-2-02570-100'sCENTRAL SERVICES - PERSONNEL SERVICES - Salaries45,420.00
01-2-02570-200'sCENTRAL SERVICES - PERSONNEL SERVICES - Benefits31,770.00
01-2-02570-300'sCENTRAL SERVICES - PERSONNEL SERVICES - Professional/Tech Services20,370.00
01-2-02570-500'sCENTRAL SERVICES - PERSONNEL SERVICES - Other Purchased Services30,035.00
01-2-02570-600'sCENTRAL SERVICES - PERSONNEL SERVICES - Supplies630.00
01-2-02570-800'sCENTRAL SERVICES - PERSONNEL SERVICES - Debt Related or other970.00
01-2-02580-000CENTRAL SERVICES - ADMINISTRATIVE TECHNOLOGY SERVICES799,857.00
01-2-02580-100'sCENTRAL SERVICES - ADMINISTRATIVE TECHNOLOGY SERVICES - Salaries439,285.00
01-2-02580-200'sCENTRAL SERVICES - ADMINISTRATIVE TECHNOLOGY SERVICES - Benefits191,760.00
01-2-02580-300'sCENTRAL SERVICES - ADMINISTRATIVE TECHNOLOGY SERVICES - Professional/Tech Services169,402.00
01-2-02580-600'sCENTRAL SERVICES - ADMINISTRATIVE TECHNOLOGY SERVICES - Supplies-32,820.00
01-2-02580-700'sCENTRAL SERVICES - ADMINISTRATIVE TECHNOLOGY SERVICES - Capital Outlay32,230.00
01-2-02600-000TOTAL OPERATION & MAINTENANCE OF PLANT4,098,044.00
01-2-02610-000OPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS3,084,038.00
01-2-02610-100'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Salaries1,116,479.00
01-2-02610-200'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Benefits569,355.00
01-2-02610-300'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Professional/Tech Services73,143.00
01-2-02610-600'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Supplies1,321,714.00
01-2-02610-700'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Capital Outlay3,347.00
01-2-02620-000OPERATION AND MAINTENANCE OF PLANT - MAINTENANCE OF BUILDINGS958,931.00
01-2-02620-100'sOPERATION AND MAINTENANCE OF PLANT - MAINTENANCE OF BUILDINGS - Salaries361,016.00
01-2-02620-200'sOPERATION AND MAINTENANCE OF PLANT - MAINTENANCE OF BUILDINGS - Benefits166,893.00
01-2-02620-300'sOPERATION AND MAINTENANCE OF PLANT - MAINTENANCE OF BUILDINGS - Professional/Tech Services197,340.00
01-2-02620-400'sOPERATION AND MAINTENANCE OF PLANT - MAINTENANCE OF BUILDINGS - Property Services154,830.00
01-2-02620-600'sOPERATION AND MAINTENANCE OF PLANT - MAINTENANCE OF BUILDINGS - Supplies68,317.00
01-2-02620-700'sOPERATION AND MAINTENANCE OF PLANT - MAINTENANCE OF BUILDINGS - Capital Outlay10,535.00
01-2-02650-000VEHICLE OPERATION AND MAINTENANCE (OTHER THAN STUDENT TRANSPORTATION VEHICLES)154.00
01-2-02650-600'sVEHICLE OPERATION AND MAINTENANCE (OTHER THAN STUDENT TRANSPORTATION VEHICLES) - Supplies154.00
01-2-02660-000OPERATION AND MAINTENANCE OF PLANT - SECURITY54,921.00
01-2-02660-300'sOPERATION AND MAINTENANCE OF PLANT - SECURITY - Professional/Tech Services48,801.00
01-2-02660-600'sOPERATION AND MAINTENANCE OF PLANT - SECURITY - Supplies6,120.00
01-2-02710-000STUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION718,990.00
01-2-02710-100'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Salaries3,404.00
01-2-02710-200'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Benefits1,672.00
01-2-02710-300'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Professional/Tech Services198,439.00
01-2-02710-500'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Other Purchased Services510,671.00
01-2-02710-600'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Supplies4,504.00
01-2-02710-800'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Debt Related or other300.00
01-2-02712-000STUDENT TRANSPORTATION - VEHICLE OPERATION - SCHOOL AGE SPED547,005.00
01-2-02712-100'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - SCHOOL AGE SPED - Salaries290,969.00
01-2-02712-200'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - SCHOOL AGE SPED - Benefits119,711.00
01-2-02712-300'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - SCHOOL AGE SPED - Professional/Tech Services1,998.00
01-2-02712-500'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - SCHOOL AGE SPED - Other Purchased Services84,795.00
01-2-02712-600'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - SCHOOL AGE SPED - Supplies48,829.00
01-2-02712-800'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - SCHOOL AGE SPED - Debt Related or other703.00
01-2-02731-000STUDENT TRANSPORTATION - VEHICLE SERVICING AND MAINTENANCE - OPEN ENROLLMENT OPTION STUDENT IN LEARNING COMMUNITY41,683.00
01-2-02731-400'sSTUDENT TRANSPORTATION - VEHICLE SERVICING AND MAINTENANCE - OPEN ENROLLMENT OPTION STUDENT IN LEARNING COMMUNITY - Property Services41,683.00
01-2-02732-000STUDENT TRANSPORTATION - VEHICLE SERVICING AND MAINTENANCE - SCHOOL AGE SPED55,833.00
01-2-02732-400'sSTUDENT TRANSPORTATION - VEHICLE SERVICING AND MAINTENANCE - SCHOOL AGE SPED - Property Services55,833.00
01-2-027RG-000TOTAL TRANSPORTATION - REGULAR EDUCATION760,673.00
01-2-027SP-000TOTAL TRANSPORTATION - SPECIAL EDUCATION602,838.00
01-2-027X0-000TOTAL STUDENT TRANSPORTATION - REGULAR EDUCATION718,990.00
01-2-027X1-000TOTAL STUDENT TRANSPORTATION - ENROLLMENT OPTION IN LEARNING COMMUNITY41,683.00
01-2-027X2-000TOTAL STUDENT TRANSPORTATION - SPECIAL EDUCATION - SCHOOL AGE602,838.00
01-2-03400-000CATEGORICAL GRANTS FROM CORPORATIONS AND OTHER PRIVATE INTERESTS99,901.00
01-2-03400-100'sCATEGORICAL GRANTS FROM CORPORATIONS AND OTHER PRIVATE INTERESTS - Salaries50,492.00
01-2-03400-200'sCATEGORICAL GRANTS FROM CORPORATIONS AND OTHER PRIVATE INTERESTS - Benefits27,225.00
01-2-03400-300'sCATEGORICAL GRANTS FROM CORPORATIONS AND OTHER PRIVATE INTERESTS - Professional/Tech Services3,160.00
01-2-03400-600'sCATEGORICAL GRANTS FROM CORPORATIONS AND OTHER PRIVATE INTERESTS - Supplies19,024.00
01-2-03535-000HIGH ABILITY LEARNERS252,311.00
01-2-03535-100'sHIGH ABILITY LEARNERS - Salaries177,762.00
01-2-03535-200'sHIGH ABILITY LEARNERS - Benefits71,930.00
01-2-03535-300'sHIGH ABILITY LEARNERS - Professional/Tech Services724.00
01-2-03535-600'sHIGH ABILITY LEARNERS - Supplies1,895.00
01-2-03540-000STATE EARLY CHILDHOOD54,999.00
01-2-03540-100'sSTATE EARLY CHILDHOOD - Salaries39,033.00
01-2-03540-200'sSTATE EARLY CHILDHOOD - Benefits15,966.00
01-2-03599-000OTHER STATE CATEGORICAL PROGRAMS105,171.00
01-2-03599-100'sOTHER STATE CATEGORICAL PROGRAMS - Salaries69,101.00
01-2-03599-200'sOTHER STATE CATEGORICAL PROGRAMS - Benefits23,107.00
01-2-03599-300'sOTHER STATE CATEGORICAL PROGRAMS - Professional/Tech Services7,513.00
01-2-03599-600'sOTHER STATE CATEGORICAL PROGRAMS - Supplies830.00
01-2-03599-900'sOTHER STATE CATEGORICAL PROGRAMS - Transfers & Misc4,620.00
01-2-06000-000TOTAL FEDERAL PROGRAMS3,274,529.00
01-2-06200-000FEDERAL SERVICES - TITLE I, PART A ESSA IMPROVING BASIC PROGRAMS OPERATED BY LOCAL EDUCATIONAL AGENCIES537,466.00
01-2-06200-100'sFEDERAL SERVICES - TITLE I, PART A ESSA IMPROVING BASIC PROGRAMS OPERATED BY LOCAL EDUCATIONAL AGENCIES - Salaries392,355.00
01-2-06200-200'sFEDERAL SERVICES - TITLE I, PART A ESSA IMPROVING BASIC PROGRAMS OPERATED BY LOCAL EDUCATIONAL AGENCIES - Benefits142,804.00
01-2-06200-300'sFEDERAL SERVICES - TITLE I, PART A ESSA IMPROVING BASIC PROGRAMS OPERATED BY LOCAL EDUCATIONAL AGENCIES - Professional/Tech Services39.00
01-2-06200-600'sFEDERAL SERVICES - TITLE I, PART A ESSA IMPROVING BASIC PROGRAMS OPERATED BY LOCAL EDUCATIONAL AGENCIES - Supplies2,268.00
01-2-06310-000FEDERAL SERVICES - TITLE II, PART A ESSA: SUPPORTING EFFECTIVE INSTRUCTION74,872.00
01-2-06310-100'sFEDERAL SERVICES - TITLE II, PART A ESSA: SUPPORTING EFFECTIVE INSTRUCTION - Salaries56,264.00
01-2-06310-200'sFEDERAL SERVICES - TITLE II, PART A ESSA: SUPPORTING EFFECTIVE INSTRUCTION - Benefits18,588.00
01-2-06310-300'sFEDERAL SERVICES - TITLE II, PART A ESSA: SUPPORTING EFFECTIVE INSTRUCTION - Professional/Tech Services20.00
01-2-06406-000FEDERAL SERVICES - IDEA PRESCHOOL (619) BASE ALLOCATION41,646.00
01-2-06406-100'sFEDERAL SERVICES - IDEA PRESCHOOL (619) BASE ALLOCATION - Salaries30,443.00
01-2-06406-200'sFEDERAL SERVICES - IDEA PRESCHOOL (619) BASE ALLOCATION - Benefits11,203.00
01-2-06408-000FEDERAL SERVICES - IDEA PART B (611) BASE & ENROLLMENT POVERTY ALLOCATION - BIRTH THROUGH AGE TWENTY-ONE796,282.00
01-2-06408-100'sFEDERAL SERVICES - IDEA PART B (611) BASE & ENROLLMENT POVERTY ALLOCATION - BIRTH THROUGH AGE TWENTY-ONE - Salaries610,814.00
01-2-06408-200'sFEDERAL SERVICES - IDEA PART B (611) BASE & ENROLLMENT POVERTY ALLOCATION - BIRTH THROUGH AGE TWENTY-ONE - Benefits185,446.00
01-2-06408-300'sFEDERAL SERVICES - IDEA PART B (611) BASE & ENROLLMENT POVERTY ALLOCATION - BIRTH THROUGH AGE TWENTY-ONE - Professional/Tech Services22.00
01-2-06410-000FEDERAL SERVICES - IDEA ENROLLMENT/POVERTY (611)18,885.00
01-2-06410-100'sFEDERAL SERVICES - IDEA ENROLLMENT/POVERTY (611) - Salaries15,992.00
01-2-06410-200'sFEDERAL SERVICES - IDEA ENROLLMENT/POVERTY (611) - Benefits2,893.00
01-2-06412-000FEDERAL SERVICES - IDEA PART B PROPORTIONATE SHARE61,794.00
01-2-06412-300'sFEDERAL SERVICES - IDEA PART B PROPORTIONATE SHARE - Professional/Tech Services61,794.00
01-2-06421-000IDEA PART-B (611) ARP - BASE & ENROLLMENT POVERTY ALLOCATION- BIRTH THROUGH AGE TWENTY-ONE136,604.00
01-2-06421-700'sIDEA PART-B (611) ARP - BASE & ENROLLMENT POVERTY ALLOCATION- BIRTH THROUGH AGE TWENTY-ONE - Capital Outlay136,604.00
01-2-06422-000IDEA PRESCHOOL (619) ARP - BASE/ENROLLMENT POVERTY (619) ALLOCATION1,755.00
01-2-06422-300'sIDEA PRESCHOOL (619) ARP - BASE/ENROLLMENT POVERTY (619) ALLOCATION - Professional/Tech Services1,755.00
01-2-06700-000FEDERAL SERVICES - FEDERAL VOCATIONAL & APPLIED TECHNOLOGY EDUCATION (CARL PERKINS)33,095.00
01-2-06700-100'sFEDERAL SERVICES - FEDERAL VOCATIONAL & APPLIED TECHNOLOGY EDUCATION (CARL PERKINS) - Salaries1,800.00
01-2-06700-200'sFEDERAL SERVICES - FEDERAL VOCATIONAL & APPLIED TECHNOLOGY EDUCATION (CARL PERKINS) - Benefits809.00
01-2-06700-600'sFEDERAL SERVICES - FEDERAL VOCATIONAL & APPLIED TECHNOLOGY EDUCATION (CARL PERKINS) - Supplies29,796.00
01-2-06700-800'sFEDERAL SERVICES - FEDERAL VOCATIONAL & APPLIED TECHNOLOGY EDUCATION (CARL PERKINS) - Debt Related or other690.00
01-2-06925-000FEDERAL SERVICES - TITLE III ESSA - ENGLISH LANGUAGE ACQUISITION, LANGUAGE ENHANCEMENT, & ACADEMIC ACHIEVEMENT69,006.00
01-2-06925-100'sFEDERAL SERVICES - TITLE III ESSA - ENGLISH LANGUAGE ACQUISITION, LANGUAGE ENHANCEMENT, & ACADEMIC ACHIEVEMENT - Salaries20,251.00
01-2-06925-200'sFEDERAL SERVICES - TITLE III ESSA - ENGLISH LANGUAGE ACQUISITION, LANGUAGE ENHANCEMENT, & ACADEMIC ACHIEVEMENT - Benefits3,769.00
01-2-06925-300'sFEDERAL SERVICES - TITLE III ESSA - ENGLISH LANGUAGE ACQUISITION, LANGUAGE ENHANCEMENT, & ACADEMIC ACHIEVEMENT - Professional/Tech Services40,338.00
01-2-06925-600'sFEDERAL SERVICES - TITLE III ESSA - ENGLISH LANGUAGE ACQUISITION, LANGUAGE ENHANCEMENT, & ACADEMIC ACHIEVEMENT - Supplies4,648.00
01-2-06969-000FEDERAL SERVICES - TITLE IV-A: STUDENT SUPPORT AND ACADEMIC ENRICHMENT (SSAE) GRANT (2018/19 FORMULA BASED)37,350.00
01-2-06969-100'sFEDERAL SERVICES - TITLE IV-A: STUDENT SUPPORT AND ACADEMIC ENRICHMENT (SSAE) GRANT (2018/19 FORMULA BASED) - Salaries2,650.00
01-2-06969-200'sFEDERAL SERVICES - TITLE IV-A: STUDENT SUPPORT AND ACADEMIC ENRICHMENT (SSAE) GRANT (2018/19 FORMULA BASED) - Benefits976.00
01-2-06969-300'sFEDERAL SERVICES - TITLE IV-A: STUDENT SUPPORT AND ACADEMIC ENRICHMENT (SSAE) GRANT (2018/19 FORMULA BASED) - Professional/Tech Services23,900.00
01-2-06969-600'sFEDERAL SERVICES - TITLE IV-A: STUDENT SUPPORT AND ACADEMIC ENRICHMENT (SSAE) GRANT (2018/19 FORMULA BASED) - Supplies9,824.00
01-2-06990-000FEDERAL SERVICES - OTHER FEDERAL CATEGORICAL RECEIPTS8,552.00
01-2-06990-600'sFEDERAL SERVICES - OTHER FEDERAL CATEGORICAL RECEIPTS - Supplies8,552.00
01-2-06991-000FEDERAL SERVICES - MCKINNEY-VENTO HOMELESS3,502.00
01-2-06991-500'sFEDERAL SERVICES - MCKINNEY-VENTO HOMELESS - Other Purchased Services3,502.00
01-2-06997-000ELEMENTARY & SECONDARY SCHOOL EMERGENCY RELIEF (ESSER II): 974,011.00
01-2-06997-100'sELEMENTARY & SECONDARY SCHOOL EMERGENCY RELIEF (ESSER II): - Salaries242,063.00
01-2-06997-200'sELEMENTARY & SECONDARY SCHOOL EMERGENCY RELIEF (ESSER II): - Benefits104,950.00
01-2-06997-400'sELEMENTARY & SECONDARY SCHOOL EMERGENCY RELIEF (ESSER II): - Property Services6,278.00
01-2-06997-600'sELEMENTARY & SECONDARY SCHOOL EMERGENCY RELIEF (ESSER II): - Supplies620,720.00
01-2-06998-000ELEMENTARY & SECONDARY SCHOOL EMERGENCY RELIEF (ESSER III)479,709.00
01-2-06998-100'sELEMENTARY & SECONDARY SCHOOL EMERGENCY RELIEF (ESSER III) - Salaries46,584.00
01-2-06998-200'sELEMENTARY & SECONDARY SCHOOL EMERGENCY RELIEF (ESSER III) - Benefits17,202.00
01-2-06998-300'sELEMENTARY & SECONDARY SCHOOL EMERGENCY RELIEF (ESSER III) - Professional/Tech Services58,386.00
01-2-06998-400'sELEMENTARY & SECONDARY SCHOOL EMERGENCY RELIEF (ESSER III) - Property Services4,658.00
01-2-06998-500'sELEMENTARY & SECONDARY SCHOOL EMERGENCY RELIEF (ESSER III) - Other Purchased Services19,102.00
01-2-06998-600'sELEMENTARY & SECONDARY SCHOOL EMERGENCY RELIEF (ESSER III) - Supplies333,777.00
01-2-08000-000TRANSFERS (OUTGOING)15,504.00
01-2-08000-900'sTRANSFERS (OUTGOING) - Transfers & Misc15,504.00
01-2-20000-000TOTAL CURRENT EXPENSE39,137,939.00
01-2-20100-000ADJUSTMENTS TO CURRENT EXPENSE1,440,531.00
01-2-20200-000TOTAL ADJUSTED CURRENT EXPENSE37,697,408.00
01-2-20400-000TOTAL GENERAL FUND EXPENDITURES39,859,671.00
01-2-20500-000TOTAL DISBURSEMENTS43,134,200.00
01-0-CSHOH-BEGGeneral Fund - Cash on Hand - Beginning Balance10,188,935.00
01-0-CSHOH-ENDGeneral Fund - Cash on Hand - Ending Balance12,675,270.00
01-0-TREAS-BEGGeneral Fund - Cash at County Treasurers - Beginning Balance1,647,431.00
01-0-TREAS-ENDGeneral Fund - Cash at County Treasurers - Ending Balance1,499,386.00
Depreciation Fund
02-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES8,154.00
02-1-01510-000INTEREST ON INVESTMENTS8,154.00
02-1-05000-000TOTAL OTHER FINANCING SOURCES500,000.00
02-1-05200-000FUND TRANSFERS IN500,000.00
02-1-10000-000GRAND TOTAL OF ALL RECEIPTS508,154.00
02-2-02900-000CENTRAL SERVICES - OTHER SUPPORT SERVICES405,198.00
02-2-02900-700'sCENTRAL SERVICES - OTHER SUPPORT SERVICES - Capital Outlay405,198.00
02-2-20500-000TOTAL DISBURSEMENTS405,198.00
02-0-CSHOH-BEGDepreciation Fund - Cash on Hand - Beginning Balance3,476,599.00
02-0-CSHOH-ENDDepreciation Fund - Cash on Hand - Ending Balance3,579,556.00
Activities Fund
05-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES684,159.00
05-1-01510-000INTEREST ON INVESTMENTS53.00
05-1-01741-000EXTRACURRICULAR ACTIVITY FEES684,106.00
05-1-10000-000GRAND TOTAL OF ALL RECEIPTS684,159.00
05-2-02900-000CENTRAL SERVICES - OTHER SUPPORT SERVICES646,924.00
05-2-02900-600'sCENTRAL SERVICES - OTHER SUPPORT SERVICES - Supplies646,924.00
05-2-20500-000TOTAL DISBURSEMENTS646,924.00
05-0-CSHOH-BEGActivities Fund - Cash on Hand - Beginning Balance386,697.00
05-0-CSHOH-ENDActivities Fund - Cash on Hand - Ending Balance423,932.00
School Nutrition Fund
06-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES540,233.00
06-1-01510-000INTEREST ON INVESTMENTS5,506.00
06-1-01611-000SCHOOL LUNCH PROGRAM477,201.00
06-1-01630-000SPECIAL FUNCTIONS57,526.00
06-1-03000-000TOTAL REVENUE FROM STATE SOURCES27,994.00
06-1-03150-000STATE REIMBURSEMENT (OF NUTRITION PROGRAMS)27,994.00
06-1-04000-000TOTAL REVENUE FROM FEDERAL SOURCES1,882,275.00
06-1-04210-000FEDERAL NUTRITION PROGRAMS1,882,275.00
06-1-05000-000TOTAL OTHER FINANCING SOURCES15,504.00
06-1-05200-000FUND TRANSFERS IN15,504.00
06-1-10000-000GRAND TOTAL OF ALL RECEIPTS2,466,006.00
06-2-03100-000FOOD SERVICES OPERATIONS2,124,313.00
06-2-03100-100'sFOOD SERVICES OPERATIONS - Salaries666,190.00
06-2-03100-200'sFOOD SERVICES OPERATIONS - Benefits172,255.00
06-2-03100-300'sFOOD SERVICES OPERATIONS - Professional/Tech Services1,281,369.00
06-2-03100-500'sFOOD SERVICES OPERATIONS - Other Purchased Services789.00
06-2-03100-600'sFOOD SERVICES OPERATIONS - Supplies3,710.00
06-2-20500-000TOTAL DISBURSEMENTS2,124,313.00
06-0-CSHOH-BEGSchool Nutrition Fund - Cash on Hand - Beginning Balance1,011,040.00
06-0-CSHOH-ENDSchool Nutrition Fund - Cash on Hand - Ending Balance1,352,733.00
Bond Fund
07-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES4,514,294.00
07-1-01100-000TAXES LEVIED/ASSESSED BY THE SCHOOL DISTRICT3,738,980.00
07-1-01115-000CARLINE TAXES486.00
07-1-01120-000PUBLIC POWER DISTRICT SALES TAXES771,392.00
07-1-01140-000PENALTIES AND INTEREST ON TAXES (LEVIED/ASSESSED BY SCHOOL DISTRICTS/ESU)3,436.00
07-1-03000-000TOTAL REVENUE FROM STATE SOURCES290,575.00
07-1-03130-000HOMESTEAD EXEMPTION110,085.00
07-1-03131-000PROPERTY TAX CREDIT172,952.00
07-1-03180-000PRO-RATE MOTOR VEHICLE7,538.00
07-1-10000-000GRAND TOTAL OF ALL RECEIPTS4,804,869.00
07-2-05000-000TOTAL DEBT SERVICES1,435,450.00
07-2-05000-800'sTOTAL DEBT SERVICES - Debt Related or other1,435,450.00
07-2-20500-000TOTAL DISBURSEMENTS1,435,450.00
07-0-CSHOH-BEGBond Fund - Cash on Hand - Beginning Balance1,274,150.00
07-0-CSHOH-ENDBond Fund - Cash on Hand - Ending Balance1,274,150.00
07-0-TREAS-BEGBond Fund - Cash at County Treasurers - Beginning Balance3,600,894.00
07-0-TREAS-ENDBond Fund - Cash at County Treasurers - Ending Balance6,970,311.00
Special Building Fund
08-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES2,290,498.00
08-1-01100-000TAXES LEVIED/ASSESSED BY THE SCHOOL DISTRICT724,480.00
08-1-01115-000CARLINE TAXES95.00
08-1-01120-000PUBLIC POWER DISTRICT SALES TAXES150,468.00
08-1-01140-000PENALTIES AND INTEREST ON TAXES (LEVIED/ASSESSED BY SCHOOL DISTRICTS/ESU)252.00
08-1-01510-000INTEREST ON INVESTMENTS1,415,203.00
08-1-03000-000TOTAL REVENUE FROM STATE SOURCES56,769.00
08-1-03130-000HOMESTEAD EXEMPTION21,560.00
08-1-03131-000PROPERTY TAX CREDIT33,914.00
08-1-03180-000PRO-RATE MOTOR VEHICLE1,295.00
08-1-05000-000TOTAL OTHER FINANCING SOURCES49,970,331.00
08-1-05100-000ISSUANCE OF BONDS45,065,000.00
08-1-05120-000PREMIUM OF THE ISSUANCE OF BONDS4,905,331.00
08-1-10000-000GRAND TOTAL OF ALL RECEIPTS52,317,598.00
08-2-02620-000OPERATION AND MAINTENANCE OF PLANT - MAINTENANCE OF BUILDINGS625.00
08-2-02620-800'sOPERATION AND MAINTENANCE OF PLANT - MAINTENANCE OF BUILDINGS - Debt Related or other625.00
08-2-04300-000FACILITIES ACQUISITION AND CONSTRUCTION - ARCHITECTURE AND ENGINEERING1,804,769.00
08-2-04300-300'sFACILITIES ACQUISITION AND CONSTRUCTION - ARCHITECTURE AND ENGINEERING - Professional/Tech Services1,800,809.00
08-2-04300-400'sFACILITIES ACQUISITION AND CONSTRUCTION - ARCHITECTURE AND ENGINEERING - Property Services3,960.00
08-2-04700-000FACILITIES ACQUISITION AND CONSTRUCTION - BUILDING IMPROVEMENTS22,506,666.00
08-2-04700-300'sFACILITIES ACQUISITION AND CONSTRUCTION - BUILDING IMPROVEMENTS - Professional/Tech Services23,502.00
08-2-04700-400'sFACILITIES ACQUISITION AND CONSTRUCTION - BUILDING IMPROVEMENTS - Property Services22,092,441.00
08-2-04700-600'sFACILITIES ACQUISITION AND CONSTRUCTION - BUILDING IMPROVEMENTS - Supplies34,338.00
08-2-04700-700'sFACILITIES ACQUISITION AND CONSTRUCTION - BUILDING IMPROVEMENTS - Capital Outlay247,163.00
08-2-04700-800'sFACILITIES ACQUISITION AND CONSTRUCTION - BUILDING IMPROVEMENTS - Debt Related or other109,222.00
08-2-05000-000TOTAL DEBT SERVICES428,868.00
08-2-05000-800'sTOTAL DEBT SERVICES - Debt Related or other428,868.00
08-2-06000-000TOTAL FEDERAL PROGRAMS3,371,940.00
08-2-06998-000ELEMENTARY & SECONDARY SCHOOL EMERGENCY RELIEF (ESSER II)3,371,940.00
08-2-06998-300'sELEMENTARY & SECONDARY SCHOOL EMERGENCY RELIEF (ESSER II) - Professional/Tech Services11,680.00
08-2-06998-400'sELEMENTARY & SECONDARY SCHOOL EMERGENCY RELIEF (ESSER II) - Property Services3,359,965.00
08-2-06998-800'sELEMENTARY & SECONDARY SCHOOL EMERGENCY RELIEF (ESSER II) - Debt Related or other295.00
08-2-20500-000TOTAL DISBURSEMENTS28,112,868.00
08-0-CSHOH-BEGSpecial Building Fund - Cash on Hand - Beginning Balance41,828,465.00
08-0-CSHOH-ENDSpecial Building Fund - Cash on Hand - Ending Balance65,988,659.00
08-0-TREAS-BEGSpecial Building Fund - Cash at County Treasurers - Beginning Balance-119.00
08-0-TREAS-ENDSpecial Building Fund - Cash at County Treasurers - Ending Balance44,419.00
Qualified Capitol Fund
09-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES16,210.00
09-1-01100-000TAXES LEVIED/ASSESSED BY THE SCHOOL DISTRICT13,972.00
09-1-01140-000PENALTIES AND INTEREST ON TAXES (LEVIED/ASSESSED BY SCHOOL DISTRICTS/ESU)766.00
09-1-01510-000INTEREST ON INVESTMENTS1,472.00
09-1-03000-000TOTAL REVENUE FROM STATE SOURCES222.00
09-1-03130-000HOMESTEAD EXEMPTION-59.00
09-1-03131-000PROPERTY TAX CREDIT-52.00
09-1-03180-000PRO-RATE MOTOR VEHICLE333.00
09-1-04000-000TOTAL REVENUE FROM FEDERAL SOURCES10,583.00
09-1-04530-000OTHER FEDERAL CATAGORICAL RECEIPTS10,583.00
09-1-10000-000GRAND TOTAL OF ALL RECEIPTS27,015.00
09-2-04500-000FACILITIES ACQUISITION AND CONSTRUCTION - BUILDING ACQUISITION AND CONSTRUCTION247,000.00
09-2-04500-400'sFACILITIES ACQUISITION AND CONSTRUCTION - BUILDING ACQUISITION AND CONSTRUCTION - Property Services247,000.00
09-2-05000-000TOTAL DEBT SERVICES1,271,998.00
09-2-05000-800'sTOTAL DEBT SERVICES - Debt Related or other1,271,998.00
09-2-20500-000TOTAL DISBURSEMENTS1,518,998.00
09-0-CSHOH-BEGQualified Capital Purpose Undertaking Fund - Cash on Hand - Beginning Balance-52,105.00
09-0-CSHOH-ENDQualified Capital Purpose Undertaking Fund - Cash on Hand - Ending Balance-1,271,433.00
09-0-TREAS-BEGQualified Capital Purpose Undertaking Fund - Cash at County Treasurers - Beginning Balance271,093.00
09-0-TREAS-ENDQualified Capital Purpose Undertaking Fund - Cash at County Treasurers - Ending Balance-1,563.00
Cooperative Fund
10-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES2,284,763.00
10-1-01323-000TUITION FROM OTHER SCHOOL DISTRICTS WITHIN THE STATE (SPED)2,284,763.00
10-1-10000-000GRAND TOTAL OF ALL RECEIPTS2,284,763.00
10-2-02151-000SUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - SCHOOL AGE1,883,358.00
10-2-02151-100'sSUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - SCHOOL AGE - Salaries1,268,979.00
10-2-02151-200'sSUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - SCHOOL AGE - Benefits477,917.00
10-2-02151-300'sSUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - SCHOOL AGE - Professional/Tech Services134,371.00
10-2-02151-600'sSUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - SCHOOL AGE - Supplies2,091.00
10-2-20500-000TOTAL DISBURSEMENTS1,883,358.00
10-0-CSHOH-BEGCooperative Fund - Cash on Hand - Beginning Balance1,332,933.00
10-0-CSHOH-ENDCooperative Fund - Cash on Hand - Ending Balance1,734,339.00
Student Fee Fund
12-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES39,002.00
12-1-01510-000INTEREST ON INVESTMENTS2.00
12-1-01741-000EXTRACURRICULAR ACTIVITY FEES39,000.00
12-1-10000-000GRAND TOTAL OF ALL RECEIPTS39,002.00
12-2-02900-000CENTRAL SERVICES - OTHER SUPPORT SERVICES40,656.00
12-2-02900-600'sCENTRAL SERVICES - OTHER SUPPORT SERVICES - Supplies40,656.00
12-2-20500-000TOTAL DISBURSEMENTS40,656.00
12-0-CSHOH-BEGStudent Fee Fund - Cash on Hand - Beginning Balance1,806.00
12-0-CSHOH-ENDStudent Fee Fund - Cash on Hand - Ending Balance152.00


ACCOUNTS USED IN THE CALCULATION OF STATE AID

AccountDescriptionAmount
Distance Education & Telecommunication Allowance - DETA
01-2-02580-382Distance Education & Telecommunications+164,897.00
General Fund Operating Expenses - GFOE
01-2-20400-000TOTAL GENERAL FUND EXPENDITURES+39,859,671.00
General Fund Operating Expenses - GFOE - Subtraction Accounts
01-1-04709-000MEDICAID ADMINISTRATIVE ACTIVITIES (MAAPS)+123,393.00
01-2-01100-569Tuition - Other+32,401.00
01-2-01200-569Tuition - Other+762,034.00
01-2-01291-561Tuition to Other School Districts Within the State+2,153.00
01-2-03400-000CATEGORICAL GRANTS FROM CORPORATIONS AND OTHER PRIVATE INTERESTS+99,901.00
01-2-03535-000HIGH ABILITY LEARNERS+252,311.00
01-2-03540-000STATE EARLY CHILDHOOD+54,999.00
01-2-03599-000OTHER STATE CATEGORICAL PROGRAMS+105,171.00
Special Education - SPED
01-1-03120-000SPED (SCHOOL AGE)+2,016,931.00
01-1-03125-000SPED TRANSPORTATION (SCHOOL AGE)+240,558.00
01-1-03535-000PAYMENTS FOR HIGH ABILITY LEARNERS+23,811.00
Actual Transportation
01-2-02710-000STUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION+718,990.00
01-2-02731-000STUDENT TRANSPORTATION - VEHICLE SERVICING AND MAINTENANCE - OPEN ENROLLMENT OPTION STUDENT IN LEARNING COMMUNITY+41,683.00
Excess Legal Fees
01-2-02330-000SUPPORT SERVICES - GENERAL ADMINISTRATION - DISTRICT LEGAL SERVICES+104,023.00
Other Actual Receipts
01-1-01115-000CARLINE TAXES+2,495.00
01-1-01120-000PUBLIC POWER DISTRICT SALES TAXES+3,949,159.00
01-1-01125-000MOTOR VEHICLE TAXES+4,021,345.00
01-1-01510-000INTEREST ON INVESTMENTS+24,198.00
01-1-01921-000OTHER POLICE COURT FINES+33,690.00
01-1-02110-000COUNTY FINES AND LICENSE FEES+70,992.00
01-1-03120-000SPED (SCHOOL AGE)+2,016,931.00
01-1-03125-000SPED TRANSPORTATION (SCHOOL AGE)+240,558.00
01-1-03180-000PRO-RATE MOTOR VEHICLE+45,603.00
01-1-03400-000STATE APPORTIONMENT+554,881.00
01-1-03535-000PAYMENTS FOR HIGH ABILITY LEARNERS+23,811.00