Annual Financial Report - District

County-District Number: 49-0050-000
District Name: JOHNSON CO CENTRAL PUBLIC SCHS
Class of District: 3
Datayear: 2018/19


Return to Search page
Export To Excel     Export To PDF

AccountDescriptionAmount
General Fund
01-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES6,025,751.00
01-1-01100-000REVENUE FROM LOCAL SOURCES - TAXES LEVIED/ASSESSED BY THE SCHOOL DISTRICT5,398,968.00
01-1-01115-000REVENUE FROM LOCAL SOURCES - CARLINE TAXES5,424.00
01-1-01120-000REVENUE FROM LOCAL SOURCES - PUBLIC POWER DISTRICT SALES TAXES7,260.00
01-1-01125-000REVENUE FROM LOCAL SOURCES - MOTOR VEHICLE TAXES568,971.00
01-1-01140-000REVENUE FROM LOCAL SOURCES - PENALTIES AND INTEREST ON TAXES (LEVIED/ASSESSED BY SCHOOL DISTRICTS)23,611.00
01-1-01312-000TUITION - TUITION FROM INDIVIDUALS FOR SUMMER SCHOOL5,075.00
01-1-01315-000TUITION - TUITION FROM EDUCATIONAL ENTITIES (DISTANCE EDUCATION)2,610.00
01-1-01910-000OTHER REVENUE FROM LOCAL SOURCES - RENTALS OF SCHOOL EQUIPMENT, PROPERTY, AND FACILITIES100.00
01-1-01911-000OTHER REVENUE FROM LOCAL SOURCES - LOCAL LICENSE FEES1,822.00
01-1-01921-000OTHER REVENUE FROM LOCAL SOURCES - POLICE COURT FINES10,686.00
01-1-01990-000OTHER REVENUE FROM LOCAL SOURCES - MISCELLANEOUS LOCAL REVENUE1,224.00
01-1-02000-000TOTAL COUNTY AND ESU RECEIPTS45,852.00
01-1-02110-000REVENUE FROM INTERMEDIATE SOURCES - COUNTY FINES AND LICENSE FEES45,837.00
01-1-02130-000REVENUE FROM INTERMEDIATE SOURCES - OTHER COUNTY RECEIPTS8.00
01-1-02210-000REVENUE FROM INTERMEDIATE SOURCES - ESU RECEIPTS7.00
01-1-03000-000TOTAL REVENUE FROM STATE SOURCES1,084,296.00
01-1-03110-000REVENUE FROM STATE SOURCES - STATE AID51,955.00
01-1-03120-000REVENUE FROM STATE SOURCES - SPED (SCHOOL AGE)272,674.00
01-1-03125-000REVENUE FROM STATE SOURCES - SPED TRANSPORTATION (SCHOOL AGE)12,985.00
01-1-03130-000REVENUE FROM STATE SOURCES - HOMESTEAD EXEMPTION72,897.00
01-1-03131-000REVENUE FROM STATE SOURCES - PROPERTY TAX CREDIT422,572.00
01-1-03132-000REVENUE FROM STATE SOURCES - PERSONAL PROPERTY TAX CREDIT27,805.00
01-1-03180-000REVENUE FROM STATE SOURCES - PRO-RATE MOTOR VEHICLE32,757.00
01-1-03400-000REVENUE FROM STATE SOURCES - STATE APPORTIONMENT81,349.00
01-1-03535-000REVENUE FROM STATE SOURCES - PAYMENTS FOR HIGH ABILITY LEARNERS5,355.00
01-1-03540-000REVENUE FROM STATE SOURCES - CATEGORICAL - STATE EARLY CHILDHOOD99,966.00
01-1-03551-000REVENUE FROM STATE SOURCES - CATEGORICAL - CAREER EDUCATION880.00
01-1-03990-000REVENUE FROM STATE SOURCES - OTHER STATE RECEIPTS3,101.00
01-1-04000-000TOTAL REVENUE FROM FEDERAL SOURCES329,793.00
01-1-04105-000REVENUE FROM FEDERAL SOURCES - UNRESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT - UNIVERSAL SERVICES FUND (E-RATE)3,363.00
01-1-04310-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT - REAP34,920.00
01-1-04505-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - TITLE I, PART A ESSA IMPROVING BASIC PROGRAMS OPERATED BY LOCAL EDUCATIONAL AGENCIES116,719.00
01-1-04506-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - TITLE I ACCOUNTABILITY ESSA IMPROVING BASIC PROGRAMS ACCOUNTABILITY4,624.00
01-1-04509-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - TITLE II, PART A ESSA: SUPPORTING EFFECTIVE INSTRUCTION21,571.00
01-1-04512-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - IDEA PART B (611) BASE ALLOCATION33,033.00
01-1-04516-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - IDEA PRESCHOOL (619) BASE/IDEA ENROLLMENT POVERTY (619) ALLOCATION879.00
01-1-04519-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - IDEA ENROLLMENT/POVERTY95,089.00
01-1-04521-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - IDEA PART B PROPORTIONATE SHARE2,247.00
01-1-04527-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - TITLE III PART A ESSA - ENGLISH LANGUAGE ACQUISITION, LANGUAGE ENHANCEMENT, AND ACADEMIC ACHIEVEMENT 3,780.00
01-1-04530-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - OTHER FEDERAL CATAGORICAL RECEIPTS4,786.00
01-1-04708-000REVENUE FROM FEDERAL SOURCES - GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH OTHER INTERMEDIATE AGENCIES - MEDICAID IN PUBLIC SCHOOLS179.00
01-1-04709-000REVENUE FROM FEDERAL SOURCES - GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH OTHER INTERMEDIATE AGENCIES - MEDICAID ADMINISTRATIVE ACTIVITIES (MAAPS)8,603.00
01-1-05000-000TOTAL OTHER FINANCING SOURCES67,559.00
01-1-05200-000OTHER FINANCING SOURCES - FUND TRANSFERS IN30,000.00
01-1-05300-000OTHER FINANCING SOURCES - PROCEEDS FROM THE DISPOSAL OF REAL OR PERSONAL PROPERTY1,230.00
01-1-05301-000OTHER FINANCING SOURCES - INSURANCE ADJUSTMENTS3,081.00
01-1-05500-000OTHER FINANCING SOURCES - CAPITAL LEASE PROCEEDS16,606.00
01-1-05690-000OTHER FINANCING SOURCES - OTHER NON-REVENUE RECEIPTS16,642.00
01-1-09000-000NON-PROGRAM RECEIPTS8,052.00
01-1-10000-000GRAND TOTAL OF ALL RECEIPTS7,553,251.00
01-1-90000-000GRAND TOTAL OF ALL NON-PROGRAM RECEIPTS8,052.00
01-2-01000-000TOTAL INSTRUCTION4,791,723.00
01-2-01100-000REGULAR INSTRUCTION3,807,591.00
01-2-01100-100'sREGULAR INSTRUCTION - Salaries2,546,200.00
01-2-01100-200'sREGULAR INSTRUCTION - Benefits1,106,743.00
01-2-01100-300'sREGULAR INSTRUCTION - Professional/Tech Services12,377.00
01-2-01100-400'sREGULAR INSTRUCTION - Property Services445.00
01-2-01100-500'sREGULAR INSTRUCTION - Other Purchased Services7,983.00
01-2-01100-600'sREGULAR INSTRUCTION - Supplies94,041.00
01-2-01100-700'sREGULAR INSTRUCTION - Capital Outlay16,076.00
01-2-01100-800'sREGULAR INSTRUCTION - Debt Related or other23,726.00
01-2-01115-000CAREER ACADEMY PROGRAMS (RULE 47)1,672.00
01-2-01115-100'sCAREER ACADEMY PROGRAMS (RULE 47) - Salaries1,205.00
01-2-01115-200'sCAREER ACADEMY PROGRAMS (RULE 47) - Benefits92.00
01-2-01115-600'sCAREER ACADEMY PROGRAMS (RULE 47) - Supplies375.00
01-2-01150-000LIMITED ENGLISH PROFICIENCY PROGRAMS106,994.00
01-2-01150-100'sLIMITED ENGLISH PROFICIENCY PROGRAMS - Salaries81,389.00
01-2-01150-200'sLIMITED ENGLISH PROFICIENCY PROGRAMS - Benefits22,025.00
01-2-01150-600'sLIMITED ENGLISH PROFICIENCY PROGRAMS - Supplies3,580.00
01-2-01190-000EARLY CHILDHOOD EDUCATIONAL PROGRAMS158,691.00
01-2-01190-100'sEARLY CHILDHOOD EDUCATIONAL PROGRAMS - Salaries89,932.00
01-2-01190-200'sEARLY CHILDHOOD EDUCATIONAL PROGRAMS - Benefits48,457.00
01-2-01190-300'sEARLY CHILDHOOD EDUCATIONAL PROGRAMS - Professional/Tech Services478.00
01-2-01190-500'sEARLY CHILDHOOD EDUCATIONAL PROGRAMS - Other Purchased Services52.00
01-2-01190-600'sEARLY CHILDHOOD EDUCATIONAL PROGRAMS - Supplies12,794.00
01-2-01190-700'sEARLY CHILDHOOD EDUCATIONAL PROGRAMS - Capital Outlay6,081.00
01-2-01190-800'sEARLY CHILDHOOD EDUCATIONAL PROGRAMS - Debt Related or other897.00
01-2-01200-000SPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE694,207.00
01-2-01200-100'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Salaries397,680.00
01-2-01200-200'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Benefits206,691.00
01-2-01200-300'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Professional/Tech Services125.00
01-2-01200-500'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Other Purchased Services82,216.00
01-2-01200-600'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Supplies4,352.00
01-2-01200-700'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Capital Outlay3,143.00
01-2-01300-000SUMMER SCHOOL22,568.00
01-2-01300-100'sSUMMER SCHOOL - Salaries19,433.00
01-2-01300-200'sSUMMER SCHOOL - Benefits2,962.00
01-2-01300-600'sSUMMER SCHOOL - Supplies73.00
01-2-01300-800'sSUMMER SCHOOL - Debt Related or other100.00
01-2-02100-000TOTAL SUPPORT SERVICES - STUDENTS399,307.00
01-2-02120-000SUPPORT SERVICES - STUDENT - GUIDANCE SERVICES177,712.00
01-2-02120-100'sSUPPORT SERVICES - STUDENT - GUIDANCE SERVICES - Salaries132,775.00
01-2-02120-200'sSUPPORT SERVICES - STUDENT - GUIDANCE SERVICES - Benefits44,137.00
01-2-02120-600'sSUPPORT SERVICES - STUDENT - GUIDANCE SERVICES - Supplies494.00
01-2-02120-800'sSUPPORT SERVICES - STUDENT - GUIDANCE SERVICES - Debt Related or other306.00
01-2-02130-000SUPPORT SERVICES - STUDENT - HEALTH SERVICES84,901.00
01-2-02130-100'sSUPPORT SERVICES - STUDENT - HEALTH SERVICES - Salaries52,033.00
01-2-02130-200'sSUPPORT SERVICES - STUDENT - HEALTH SERVICES - Benefits19,629.00
01-2-02130-300'sSUPPORT SERVICES - STUDENT - HEALTH SERVICES - Professional/Tech Services8,667.00
01-2-02130-600'sSUPPORT SERVICES - STUDENT - HEALTH SERVICES - Supplies4,572.00
01-2-02141-000SUPPORT SERVICES - STUDENT - PSYCHOLOGICAL SERVICES - SPED - SCHOOL AGE52,898.00
01-2-02141-300'sSUPPORT SERVICES - STUDENT - PSYCHOLOGICAL SERVICES - SPED - SCHOOL AGE - Professional/Tech Services15,686.00
01-2-02141-500'sSUPPORT SERVICES - STUDENT - PSYCHOLOGICAL SERVICES - SPED - SCHOOL AGE - Other Purchased Services37,212.00
01-2-02151-000SUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - SCHOOL AGE58,729.00
01-2-02151-300'sSUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - SCHOOL AGE - Professional/Tech Services43,074.00
01-2-02151-500'sSUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - SCHOOL AGE - Other Purchased Services15,655.00
01-2-02161-000SUPPORT SERVICES - STUDENT - OCCUPATIONAL THERAPY-RELATED SERVICES - SPED - SCHOOL AGE6,384.00
01-2-02161-300'sSUPPORT SERVICES - STUDENT - OCCUPATIONAL THERAPY-RELATED SERVICES - SPED - SCHOOL AGE - Professional/Tech Services6,384.00
01-2-02171-000SUPPORT SERVICES - STUDENT - PHYSICAL THERAPY-RELATED SERVICES - SPED - SCHOOL AGE1,776.00
01-2-02171-300'sSUPPORT SERVICES - STUDENT - PHYSICAL THERAPY-RELATED SERVICES - SPED - SCHOOL AGE - Professional/Tech Services1,776.00
01-2-02181-000SUPPORT SERVICES - STUDENT - VISUALLY IMPAIRED/VISION SERVICES - SPED - SCHOOL AGE623.00
01-2-02181-500'sSUPPORT SERVICES - STUDENT - VISUALLY IMPAIRED/VISION SERVICES - SPED - SCHOOL AGE - Other Purchased Services623.00
01-2-02190-000SUPPORT SERVICES - STUDENT - OTHER16,284.00
01-2-02190-300'sSUPPORT SERVICES - STUDENT - OTHER - Professional/Tech Services1,400.00
01-2-02190-500'sSUPPORT SERVICES - STUDENT - OTHER - Other Purchased Services14,884.00
01-2-02200-000TOTAL SUPPORT SERVICES - INSTRUCTION289,410.00
01-2-02210-000SUPPORT SERVICES - INSTRUCTION - IMPROVEMENT OF INSTRUCTION2,733.00
01-2-02210-100'sSUPPORT SERVICES - INSTRUCTION - IMPROVEMENT OF INSTRUCTION - Salaries2,325.00
01-2-02210-200'sSUPPORT SERVICES - INSTRUCTION - IMPROVEMENT OF INSTRUCTION - Benefits408.00
01-2-02211-000SUPPORT SERVICES - INSTRUCTION - SCHOOL IMPROVEMENT4,285.00
01-2-02211-100'sSUPPORT SERVICES - INSTRUCTION - SCHOOL IMPROVEMENT - Salaries2,838.00
01-2-02211-200'sSUPPORT SERVICES - INSTRUCTION - SCHOOL IMPROVEMENT - Benefits497.00
01-2-02211-300'sSUPPORT SERVICES - INSTRUCTION - SCHOOL IMPROVEMENT - Professional/Tech Services950.00
01-2-02212-000SUPPORT SERVICES - INSTRUCTION - INSTRUCTION AND CURRICULUM DEVELOPMENT388.00
01-2-02212-100'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION AND CURRICULUM DEVELOPMENT - Salaries330.00
01-2-02212-200'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION AND CURRICULUM DEVELOPMENT - Benefits58.00
01-2-02213-000SUPPORT SERVICES - INSTRUCTION - INSTRUCTIONAL STAFF TRAINING13,693.00
01-2-02213-100'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTIONAL STAFF TRAINING - Salaries4,125.00
01-2-02213-200'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTIONAL STAFF TRAINING - Benefits788.00
01-2-02213-300'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTIONAL STAFF TRAINING - Professional/Tech Services6,001.00
01-2-02213-500'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTIONAL STAFF TRAINING - Other Purchased Services1,067.00
01-2-02213-800'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTIONAL STAFF TRAINING - Debt Related or other1,712.00
01-2-02220-000SUPPORT SERVICES - INSTRUCTION - LIBRARY/MEDIA SERVICES92,222.00
01-2-02220-100'sSUPPORT SERVICES - INSTRUCTION - LIBRARY/MEDIA SERVICES - Salaries54,107.00
01-2-02220-200'sSUPPORT SERVICES - INSTRUCTION - LIBRARY/MEDIA SERVICES - Benefits24,559.00
01-2-02220-400'sSUPPORT SERVICES - INSTRUCTION - LIBRARY/MEDIA SERVICES - Property Services219.00
01-2-02220-500'sSUPPORT SERVICES - INSTRUCTION - LIBRARY/MEDIA SERVICES - Other Purchased Services789.00
01-2-02220-600'sSUPPORT SERVICES - INSTRUCTION - LIBRARY/MEDIA SERVICES - Supplies12,548.00
01-2-02223-000SUPPORT SERVICES - INSTRUCTION - AUDIO-VISUAL SERVICES3,514.00
01-2-02223-500'sSUPPORT SERVICES - INSTRUCTION - AUDIO-VISUAL SERVICES - Other Purchased Services589.00
01-2-02223-700'sSUPPORT SERVICES - INSTRUCTION - AUDIO-VISUAL SERVICES - Capital Outlay2,925.00
01-2-02230-000SUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY172,575.00
01-2-02230-100'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY - Salaries73,408.00
01-2-02230-200'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY - Benefits32,032.00
01-2-02230-300'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY - Professional/Tech Services9,989.00
01-2-02230-400'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY - Property Services1,265.00
01-2-02230-500'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY - Other Purchased Services260.00
01-2-02230-600'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY - Supplies20,277.00
01-2-02230-700'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY - Capital Outlay28,344.00
01-2-02230-800'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY - Debt Related or other7,000.00
01-2-02300-000TOTAL SUPPORT SERVICES - GENERAL ADMINISTRATION378,336.00
01-2-02310-000SUPPORT SERVICES - GENERAL ADMINISTRATION - BOARD OF EDUCATION111,549.00
01-2-02310-300'sSUPPORT SERVICES - GENERAL ADMINISTRATION - BOARD OF EDUCATION - Professional/Tech Services4,951.00
01-2-02310-500'sSUPPORT SERVICES - GENERAL ADMINISTRATION - BOARD OF EDUCATION - Other Purchased Services93,894.00
01-2-02310-600'sSUPPORT SERVICES - GENERAL ADMINISTRATION - BOARD OF EDUCATION - Supplies4,084.00
01-2-02310-800'sSUPPORT SERVICES - GENERAL ADMINISTRATION - BOARD OF EDUCATION - Debt Related or other8,620.00
01-2-02320-000SUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION259,172.00
01-2-02320-100'sSUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION - Salaries185,783.00
01-2-02320-200'sSUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION - Benefits68,849.00
01-2-02320-300'sSUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION - Professional/Tech Services696.00
01-2-02320-500'sSUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION - Other Purchased Services1,989.00
01-2-02320-600'sSUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION - Supplies342.00
01-2-02320-800'sSUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION - Debt Related or other1,513.00
01-2-02330-000SUPPORT SERVICES - GENERAL ADMINISTRATION - DISTRICT LEGAL SERVICES7,615.00
01-2-02330-300'sSUPPORT SERVICES - GENERAL ADMINISTRATION - DISTRICT LEGAL SERVICES - Professional/Tech Services7,615.00
01-2-02400-000TOTAL OFFICE OF THE PRINCIPAL540,254.00
01-2-02410-000SUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL540,254.00
01-2-02410-100'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Salaries375,933.00
01-2-02410-200'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Benefits158,171.00
01-2-02410-300'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Professional/Tech Services2,302.00
01-2-02410-500'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Other Purchased Services1,026.00
01-2-02410-600'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Supplies1,327.00
01-2-02410-700'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Capital Outlay54.00
01-2-02410-800'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Debt Related or other1,441.00
01-2-02500-000TOTAL CENTRAL SERVICES69,467.00
01-2-02510-000CENTRAL SERVICES - FISCAL SERVICES58,048.00
01-2-02510-300'sCENTRAL SERVICES - FISCAL SERVICES - Professional/Tech Services2,992.00
01-2-02510-500'sCENTRAL SERVICES - FISCAL SERVICES - Other Purchased Services43,254.00
01-2-02510-600'sCENTRAL SERVICES - FISCAL SERVICES - Supplies11,076.00
01-2-02510-800'sCENTRAL SERVICES - FISCAL SERVICES - Debt Related or other726.00
01-2-02530-000CENTRAL SERVICES - PRINTING, PUBLISHING, AND DUPLICATING SERVICES3,965.00
01-2-02530-500'sCENTRAL SERVICES - PRINTING, PUBLISHING, AND DUPLICATING SERVICES - Other Purchased Services3,965.00
01-2-02560-000CENTRAL SERVICES - PUBLIC INFORMATION SERVICES936.00
01-2-02560-500'sCENTRAL SERVICES - PUBLIC INFORMATION SERVICES - Other Purchased Services936.00
01-2-02570-000CENTRAL SERVICES - PERSONNEL SERVICES3,174.00
01-2-02570-300'sCENTRAL SERVICES - PERSONNEL SERVICES - Professional/Tech Services315.00
01-2-02570-500'sCENTRAL SERVICES - PERSONNEL SERVICES - Other Purchased Services2,859.00
01-2-02580-000CENTRAL SERVICES - ADMINISTRATIVE TECHNOLOGY SERVICES3,344.00
01-2-02580-300'sCENTRAL SERVICES - ADMINISTRATIVE TECHNOLOGY SERVICES - Professional/Tech Services10.00
01-2-02580-700'sCENTRAL SERVICES - ADMINISTRATIVE TECHNOLOGY SERVICES - Capital Outlay3,334.00
01-2-02600-000TOTAL OPERATION & MAINTENANCE OF PLANT633,917.00
01-2-02610-000OPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS385,553.00
01-2-02610-300'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Professional/Tech Services60,056.00
01-2-02610-400'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Property Services163,627.00
01-2-02610-500'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Other Purchased Services280.00
01-2-02610-600'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Supplies161,076.00
01-2-02610-700'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Capital Outlay244.00
01-2-02610-800'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Debt Related or other270.00
01-2-02620-000OPERATION AND MAINTENANCE OF PLANT - MAINTENANCE OF BUILDINGS180,462.00
01-2-02620-100'sOPERATION AND MAINTENANCE OF PLANT - MAINTENANCE OF BUILDINGS - Salaries109,700.00
01-2-02620-200'sOPERATION AND MAINTENANCE OF PLANT - MAINTENANCE OF BUILDINGS - Benefits39,739.00
01-2-02620-400'sOPERATION AND MAINTENANCE OF PLANT - MAINTENANCE OF BUILDINGS - Property Services6,455.00
01-2-02620-600'sOPERATION AND MAINTENANCE OF PLANT - MAINTENANCE OF BUILDINGS - Supplies24,568.00
01-2-02630-000OPERATION AND MAINTENANCE OF PLANT - CARE AND UPKEEP OF GROUNDS27,912.00
01-2-02630-300'sOPERATION AND MAINTENANCE OF PLANT - CARE AND UPKEEP OF GROUNDS - Professional/Tech Services24,779.00
01-2-02630-600'sOPERATION AND MAINTENANCE OF PLANT - CARE AND UPKEEP OF GROUNDS - Supplies2,755.00
01-2-02630-700'sOPERATION AND MAINTENANCE OF PLANT - CARE AND UPKEEP OF GROUNDS - Capital Outlay378.00
01-2-02650-000VEHICLE OPERATION AND MAINTENANCE (OTHER THAN STUDENT TRANSPORTATION VEHICLES)2,455.00
01-2-02650-300'sVEHICLE OPERATION AND MAINTENANCE (OTHER THAN STUDENT TRANSPORTATION VEHICLES) - Professional/Tech Services138.00
01-2-02650-600'sVEHICLE OPERATION AND MAINTENANCE (OTHER THAN STUDENT TRANSPORTATION VEHICLES) - Supplies1,899.00
01-2-02650-700'sVEHICLE OPERATION AND MAINTENANCE (OTHER THAN STUDENT TRANSPORTATION VEHICLES) - Capital Outlay418.00
01-2-02660-000OPERATION AND MAINTENANCE OF PLANT - SECURITY11,892.00
01-2-02660-300'sOPERATION AND MAINTENANCE OF PLANT - SECURITY - Professional/Tech Services308.00
01-2-02660-500'sOPERATION AND MAINTENANCE OF PLANT - SECURITY - Other Purchased Services1,543.00
01-2-02660-700'sOPERATION AND MAINTENANCE OF PLANT - SECURITY - Capital Outlay10,041.00
01-2-02680-000OPERATION AND MAINTENANCE OF PLANT - OTHER25,643.00
01-2-02680-300'sOPERATION AND MAINTENANCE OF PLANT - OTHER - Professional/Tech Services25,643.00
01-2-02710-000STUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION257,470.00
01-2-02710-100'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Salaries95,729.00
01-2-02710-200'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Benefits15,663.00
01-2-02710-300'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Professional/Tech Services4,154.00
01-2-02710-400'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Property Services49,449.00
01-2-02710-500'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Other Purchased Services4,588.00
01-2-02710-600'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Supplies37,818.00
01-2-02710-700'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Capital Outlay50,000.00
01-2-02710-800'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Debt Related or other69.00
01-2-02712-000STUDENT TRANSPORTATION - VEHICLE OPERATION - SCHOOL AGE SPED19,792.00
01-2-02712-100'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - SCHOOL AGE SPED - Salaries12,666.00
01-2-02712-200'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - SCHOOL AGE SPED - Benefits2,422.00
01-2-02712-300'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - SCHOOL AGE SPED - Professional/Tech Services1,636.00
01-2-02712-500'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - SCHOOL AGE SPED - Other Purchased Services1,378.00
01-2-02712-600'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - SCHOOL AGE SPED - Supplies1,690.00
01-2-02732-000STUDENT TRANSPORTATION - VEHICLE SERVICING AND MAINTENANCE - SCHOOL AGE SPED1,533.00
01-2-02732-400'sSTUDENT TRANSPORTATION - VEHICLE SERVICING AND MAINTENANCE - SCHOOL AGE SPED - Property Services1,533.00
01-2-027RG-000TOTAL TRANSPORTATION - REGULAR EDUCATION257,470.00
01-2-027SP-000TOTAL TRANSPORTATION - SPECIAL EDUCATION21,325.00
01-2-027X0-000TOTAL STUDENT TRANSPORTATION - REGULAR EDUCATION257,470.00
01-2-027X2-000TOTAL STUDENT TRANSPORTATION - SPECIAL EDUCATION - SCHOOL AGE21,325.00
01-2-03400-000CATEGORICAL GRANTS FROM CORPORATIONS AND OTHER PRIVATE INTERESTS205.00
01-2-03400-500'sCATEGORICAL GRANTS FROM CORPORATIONS AND OTHER PRIVATE INTERESTS - Other Purchased Services205.00
01-2-03535-000HIGH ABILITY LEARNERS3,630.00
01-2-03535-600'sHIGH ABILITY LEARNERS - Supplies3,630.00
01-2-03540-000STATE EARLY CHILDHOOD105,886.00
01-2-03540-100'sSTATE EARLY CHILDHOOD - Salaries72,210.00
01-2-03540-200'sSTATE EARLY CHILDHOOD - Benefits33,676.00
01-2-03551-000CAREER EDUCATION12,419.00
01-2-03551-500'sCAREER EDUCATION - Other Purchased Services5,438.00
01-2-03551-600'sCAREER EDUCATION - Supplies6,981.00
01-2-06000-000TOTAL FEDERAL PROGRAMS311,013.00
01-2-06200-000FEDERAL SERVICES - TITLE I, PART A ESSA IMPROVING BASIC PROGRAMS OPERATED BY LOCAL EDUCATIONAL AGENCIES116,548.00
01-2-06200-100'sFEDERAL SERVICES - TITLE I, PART A ESSA IMPROVING BASIC PROGRAMS OPERATED BY LOCAL EDUCATIONAL AGENCIES - Salaries87,985.00
01-2-06200-200'sFEDERAL SERVICES - TITLE I, PART A ESSA IMPROVING BASIC PROGRAMS OPERATED BY LOCAL EDUCATIONAL AGENCIES - Benefits28,050.00
01-2-06200-600'sFEDERAL SERVICES - TITLE I, PART A ESSA IMPROVING BASIC PROGRAMS OPERATED BY LOCAL EDUCATIONAL AGENCIES - Supplies513.00
01-2-06210-000FEDERAL SERVICES - TITLE I ACCOUNTABILITY ESSA IMPROVING BASIC PROGRAMS ACCOUNTABILITY1,156.00
01-2-06210-300'sFEDERAL SERVICES - TITLE I ACCOUNTABILITY ESSA IMPROVING BASIC PROGRAMS ACCOUNTABILITY - Professional/Tech Services1,156.00
01-2-06310-000FEDERAL SERVICES - TITLE II, PART A ESSA: SUPPORTING EFFECTIVE INSTRUCTION17,550.00
01-2-06310-100'sFEDERAL SERVICES - TITLE II, PART A ESSA: SUPPORTING EFFECTIVE INSTRUCTION - Salaries13,229.00
01-2-06310-200'sFEDERAL SERVICES - TITLE II, PART A ESSA: SUPPORTING EFFECTIVE INSTRUCTION - Benefits3,630.00
01-2-06310-300'sFEDERAL SERVICES - TITLE II, PART A ESSA: SUPPORTING EFFECTIVE INSTRUCTION - Professional/Tech Services691.00
01-2-06404-000FEDERAL SERVICES - IDEA PART B (611) BASE ALLOCATION - BIRTH THROUGH AGE FOUR58,958.00
01-2-06404-100'sFEDERAL SERVICES - IDEA PART B (611) BASE ALLOCATION - BIRTH THROUGH AGE FOUR - Salaries19,064.00
01-2-06404-200'sFEDERAL SERVICES - IDEA PART B (611) BASE ALLOCATION - BIRTH THROUGH AGE FOUR - Benefits5,243.00
01-2-06404-300'sFEDERAL SERVICES - IDEA PART B (611) BASE ALLOCATION - BIRTH THROUGH AGE FOUR - Professional/Tech Services23,625.00
01-2-06404-500'sFEDERAL SERVICES - IDEA PART B (611) BASE ALLOCATION - BIRTH THROUGH AGE FOUR - Other Purchased Services11,026.00
01-2-06406-000FEDERAL SERVICES - IDEA PRESCHOOL (619) BASE ALLOCATION240.00
01-2-06406-300'sFEDERAL SERVICES - IDEA PRESCHOOL (619) BASE ALLOCATION - Professional/Tech Services240.00
01-2-06410-000FEDERAL SERVICES - IDEA ENROLLMENT/POVERTY (611)80,779.00
01-2-06410-300'sFEDERAL SERVICES - IDEA ENROLLMENT/POVERTY (611) - Professional/Tech Services27,577.00
01-2-06410-500'sFEDERAL SERVICES - IDEA ENROLLMENT/POVERTY (611) - Other Purchased Services53,202.00
01-2-06412-000FEDERAL SERVICES - IDEA PART B PROPORTIONATE SHARE862.00
01-2-06412-300'sFEDERAL SERVICES - IDEA PART B PROPORTIONATE SHARE - Professional/Tech Services862.00
01-2-06992-000FEDERAL SERVICES - REAP34,920.00
01-2-06992-600'sFEDERAL SERVICES - REAP - Supplies24,865.00
01-2-06992-700'sFEDERAL SERVICES - REAP - Capital Outlay10,055.00
01-2-08000-000TRANSFERS (OUTGOING)1,200.00
01-2-08000-900'sTRANSFERS (OUTGOING) - Transfers & Misc1,200.00
01-2-09000-000NON-PROGRAM EXPENDITURES8,032.00
01-2-09000-800'sNON-PROGRAM EXPENDITURES - Debt Related or other8,032.00
01-2-20000-000TOTAL CURRENT EXPENSE7,223,718.00
01-2-20100-000ADJUSTMENTS TO CURRENT EXPENSE119,740.00
01-2-20200-000TOTAL ADJUSTED CURRENT EXPENSE7,103,978.00
01-2-20400-000TOTAL GENERAL FUND EXPENDITURES7,504,549.00
01-2-20500-000TOTAL DISBURSEMENTS7,815,562.00
01-2-90000-000GRAND TOTAL OF ALL NON-PROGRAM EXPENDITURES8,032.00
01-0-CSHOH-BEGGeneral Fund - Cash on Hand - Beginning Balance835,229.00
01-0-CSHOH-ENDGeneral Fund - Cash on Hand - Ending Balance597,556.00
01-0-TREAS-BEGGeneral Fund - Cash at County Treasurers - Beginning Balance1,405,680.00
01-0-TREAS-ENDGeneral Fund - Cash at County Treasurers - Ending Balance1,381,042.00
Depreciation Fund
02-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES39.00
02-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS39.00
02-1-05000-000TOTAL OTHER FINANCING SOURCES50,000.00
02-1-05200-000OTHER FINANCING SOURCES - FUND TRANSFERS IN50,000.00
02-1-10000-000GRAND TOTAL OF ALL RECEIPTS50,039.00
02-2-02900-000CENTRAL SERVICES - OTHER SUPPORT SERVICES123,300.00
02-2-02900-700'sCENTRAL SERVICES - OTHER SUPPORT SERVICES - Capital Outlay123,300.00
02-2-20500-000TOTAL DISBURSEMENTS123,300.00
02-0-CSHOH-BEGDepreciation Fund - Cash on Hand - Beginning Balance85,704.00
02-0-CSHOH-ENDDepreciation Fund - Cash on Hand - Ending Balance12,443.00
Employee Benefit Fund
03-1-05000-000TOTAL OTHER FINANCING SOURCES25,669.00
03-1-05200-000OTHER FINANCING SOURCES - FUND TRANSFERS IN25,669.00
03-1-10000-000GRAND TOTAL OF ALL RECEIPTS25,669.00
03-2-02900-000OTHER SUPPORT SERVICES25,183.00
03-2-02900-200'sOTHER SUPPORT SERVICES - Benefits25,069.00
03-2-02900-800'sOTHER SUPPORT SERVICES - Debt Related or other114.00
03-2-20500-000TOTAL DISBURSEMENTS25,183.00
03-0-CSHOH-BEGEmployee Benefit Fund - Cash on Hand - Beginning Balance12.00
03-0-CSHOH-ENDEmployee Benefit Fund - Cash on Hand - Ending Balance498.00
Contingency Fund
04-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES56.00
04-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS56.00
04-1-10000-000GRAND TOTAL OF ALL RECEIPTS56.00
04-0-CSHOH-BEGContingency Fund - Cash on Hand - Beginning Balance14,539.00
04-0-CSHOH-ENDContingency Benefit Fund - Cash on Hand - Ending Balance14,594.00
Activities Fund
05-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES235,464.00
05-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS320.00
05-1-01710-000DISTRICT ACTIVITIES - ADMISSIONS147,210.00
05-1-01730-000STUDENT ORGANIZATION MEMBERSHIP DUES AND FEES16,488.00
05-1-01741-000DISTRICT ACTIVITIES - EXTRACURRICULAR ACTIVITY FEES1,045.00
05-1-01790-000OTHER ACTIVITY INCOME56,065.00
05-1-01920-000OTHER REVENUE FROM LOCAL SOURCES - CONTRIBUTIONS AND DONATIONS FROM PRIVATE SOURCES14,336.00
05-1-05000-000TOTAL OTHER FINANCING SOURCES1,200.00
05-1-05200-000OTHER FINANCING SOURCES - FUND TRANSFERS IN1,200.00
05-1-10000-000GRAND TOTAL OF ALL RECEIPTS236,664.00
05-2-02900-000OTHER SUPPORT SERVICES384,094.00
05-2-02900-800'sOTHER SUPPORT SERVICES - Debt Related or other384,094.00
05-2-20500-000TOTAL DISBURSEMENTS384,094.00
05-0-CSHOH-BEGActivities Fund - Cash on Hand - Beginning Balance221,814.00
05-0-CSHOH-ENDActivities Fund - Cash on Hand - Ending Balance74,384.00
School Nutrition Fund
06-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES122,344.00
06-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS253.00
06-1-01611-000FOOD SERVICES - DAILY SALES - SCHOOL LUNCH PROGRAM79,053.00
06-1-01620-000FOOD SERVICES - DAILY SALES - NON-REIMBURSABLE PROGRAMS31,427.00
06-1-01630-000FOOD SERVICES - SPECIAL FUNCTIONS41.00
06-1-01650-000FOOD SERVICES - DAILY SALES - SUMMER FOOD PROGRAMS96.00
06-1-01990-000OTHER REVENUE FROM LOCAL SOURCES - MISCELLANEOUS LOCAL REVENUE11,474.00
06-1-03000-000TOTAL REVENUE FROM STATE SOURCES1,313.00
06-1-03150-000REVENUE FROM STATE SOURCES - STATE REIMBURSEMENT (OF NUTRITION PROGRAMS)1,313.00
06-1-04000-000TOTAL REVENUE FROM FEDERAL SOURCES156,301.00
06-1-04210-000REVENUE FROM FEDERAL SOURCES - UNRESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - FEDERAL NUTRION PROGRAMS156,301.00
06-1-10000-000GRAND TOTAL OF ALL RECEIPTS279,958.00
06-2-03100-000Food Services Operations290,972.00
06-2-03100-100'sFood Services Operations - Salaries99,062.00
06-2-03100-200'sFood Services Operations - Benefits59,507.00
06-2-03100-600'sFood Services Operations - Supplies117,516.00
06-2-03100-700'sFood Services Operations - Capital Outlay9,170.00
06-2-03100-800'sFood Services Operations - Debt Related or other5,717.00
06-2-20500-000TOTAL DISBURSEMENTS290,972.00
06-0-CSHOH-BEGSchool Nutrition Fund - Cash on Hand - Beginning Balance109,761.00
06-0-CSHOH-ENDSchool Nutrition Fund - Cash on Hand - Ending Balance98,747.00
Bond Fund
07-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES295.00
07-1-01100-000REVENUE FROM LOCAL SOURCES - TAXES LEVIED/ASSESSED BY THE SCHOOL DISTRICT171.00
07-1-01140-000REVENUE FROM LOCAL SOURCES - PENALTIES AND INTEREST ON TAXES (LEVIED/ASSESSED BY SCHOOL DISTRICTS)106.00
07-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS18.00
07-1-10000-000GRAND TOTAL OF ALL RECEIPTS295.00
07-2-08000-000TRANSFERS (OUTGOING)30,000.00
07-2-08000-900'sTRANSFERS (OUTGOING) - Transfers & Misc30,000.00
07-2-20500-000TOTAL DISBURSEMENTS30,000.00
07-0-CSHOH-BEGBond Fund - Cash on Hand - Beginning Balance46,471.00
07-0-CSHOH-ENDBond Fund - Cash on Hand - Ending Balance16,842.00
07-0-TREAS-BEGBond Fund - Cash at County Treasurers - Beginning Balance75.00
Special Building Fund
08-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES432,545.00
08-1-01100-000REVENUE FROM LOCAL SOURCES - TAXES LEVIED/ASSESSED BY THE SCHOOL DISTRICT428,998.00
08-1-01115-000REVENUE FROM LOCAL SOURCES - CARLINE TAXES377.00
08-1-01140-000REVENUE FROM LOCAL SOURCES - PENALTIES AND INTEREST ON TAXES (LEVIED/ASSESSED BY SCHOOL DISTRICTS)1,561.00
08-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS1,609.00
08-1-03000-000TOTAL REVENUE FROM STATE SOURCES6,161.00
08-1-03130-000REVENUE FROM STATE SOURCES - HOMESTEAD EXEMPTION5,070.00
08-1-03180-000REVENUE FROM STATE SOURCES - PRO-RATE MOTOR VEHICLE1,091.00
08-1-10000-000GRAND TOTAL OF ALL RECEIPTS438,706.00
08-2-04600-000FACILITIES ACQUISITION AND CONSTRUCTION - SITE IMPROVEMENTS87,380.00
08-2-04600-400'sFACILITIES ACQUISITION AND CONSTRUCTION - SITE IMPROVEMENTS - Property Services87,380.00
08-2-04700-000FACILITIES ACQUISITION AND CONSTRUCTION - BUILDING IMPROVEMENTS350,227.00
08-2-04700-400'sFACILITIES ACQUISITION AND CONSTRUCTION - BUILDING IMPROVEMENTS - Property Services350,227.00
08-2-20500-000TOTAL DISBURSEMENTS437,607.00
08-0-CSHOH-BEGSpecial Building Fund - Cash on Hand - Beginning Balance283,666.00
08-0-CSHOH-ENDSpecial Building Fund - Cash on Hand - Ending Balance285,825.00
08-0-TREAS-BEGSpecial Building Fund - Cash at County Treasurers - Beginning Balance95,973.00
08-0-TREAS-ENDSpecial Building Fund - Cash at County Treasurers - Ending Balance94,911.00
Qualified Capitol Fund
09-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES11.00
09-1-01100-000REVENUE FROM LOCAL SOURCES - TAXES LEVIED/ASSESSED BY THE SCHOOL DISTRICT8.00
09-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS3.00
09-1-10000-000GRAND TOTAL OF ALL RECEIPTS11.00
09-0-CSHOH-BEGQualified Capital Purpose Undertaking Fund - Cash on Hand - Beginning Balance10,744.00
09-0-CSHOH-ENDQualified Capital Purpose Undertaking Fund - Cash on Hand - Ending Balance10,755.00
Student Fee Fund
12-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES2,204.00
12-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS5.00
12-1-01741-000DISTRICT ACTIVITIES - EXTRACURRICULAR ACTIVITY FEES2,199.00
12-1-10000-000GRAND TOTAL OF ALL RECEIPTS2,204.00
12-2-02190-000SUPPORT SERVICES - STUDENT - STUDENT/EXTRACURRICULAR ACTIVITIES2,199.00
12-2-02190-600'sSUPPORT SERVICES - STUDENT - STUDENT/EXTRACURRICULAR ACTIVITIES - Supplies2,199.00
12-2-20500-000TOTAL DISBURSEMENTS2,199.00
12-0-CSHOH-BEGStudent Fee Fund - Cash on Hand - Beginning Balance9,223.00
12-0-CSHOH-ENDStudent Fee Fund - Cash on Hand - Ending Balance9,228.00


ACCOUNTS USED IN THE CALCULATION OF STATE AID

AccountDescriptionAmount
Distance Education & Telecommunication Allowance - DETA
01-1-04105-000REVENUE FROM FEDERAL SOURCES - UNRESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT - UNIVERSAL SERVICES FUND (E-RATE)-3,363.00
01-2-01100-382Distance Education & Telecommunications+1,980.00
01-2-02230-382Distance Education & Telecommunications+5,780.00
General Fund Operating Expenses - GFOE
01-1-01312-000TUITION - TUITION FROM INDIVIDUALS FOR SUMMER SCHOOL-5,075.00
01-1-01315-000TUITION - TUITION FROM EDUCATIONAL ENTITIES (DISTANCE EDUCATION)-2,610.00
01-1-04709-000REVENUE FROM FEDERAL SOURCES - GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH OTHER INTERMEDIATE AGENCIES - MEDICAID ADMINISTRATIVE ACTIVITIES (MAAPS)-8,603.00
01-1-05200-000OTHER FINANCING SOURCES - FUND TRANSFERS IN-30,000.00
01-2-01200-563Tuition to Private Schools-3,405.00
01-2-02712-511Student Transportation Purchased From Another School District Within the State-1,378.00
01-2-03400-000CATEGORICAL GRANTS FROM CORPORATIONS AND OTHER PRIVATE INTERESTS-205.00
01-2-03535-000HIGH ABILITY LEARNERS-3,630.00
01-2-03540-000STATE EARLY CHILDHOOD-105,886.00
01-2-03551-000CAREER EDUCATION-12,419.00
01-2-20400-000TOTAL GENERAL FUND EXPENDITURES+7,504,549.00
Special Education - SPED
01-1-03120-000REVENUE FROM STATE SOURCES - SPED (SCHOOL AGE)+272,674.00
01-1-03125-000REVENUE FROM STATE SOURCES - SPED TRANSPORTATION (SCHOOL AGE)+12,985.00
01-1-03535-000REVENUE FROM STATE SOURCES - PAYMENTS FOR HIGH ABILITY LEARNERS+5,355.00
Actual Transportation
01-2-02710-000STUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION+257,470.00
Excess Legal Fees
01-2-02330-000SUPPORT SERVICES - GENERAL ADMINISTRATION - DISTRICT LEGAL SERVICES+7,615.00
Other Actual Receipts
01-1-01115-000REVENUE FROM LOCAL SOURCES - CARLINE TAXES+5,424.00
01-1-01120-000REVENUE FROM LOCAL SOURCES - PUBLIC POWER DISTRICT SALES TAXES+7,260.00
01-1-01125-000REVENUE FROM LOCAL SOURCES - MOTOR VEHICLE TAXES+568,971.00
01-1-01910-000OTHER REVENUE FROM LOCAL SOURCES - RENTALS OF SCHOOL EQUIPMENT, PROPERTY, AND FACILITIES+100.00
01-1-01911-000OTHER REVENUE FROM LOCAL SOURCES - LOCAL LICENSE FEES+1,822.00
01-1-01921-000OTHER REVENUE FROM LOCAL SOURCES - POLICE COURT FINES+10,686.00
01-1-01990-000OTHER REVENUE FROM LOCAL SOURCES - MISCELLANEOUS LOCAL REVENUE+1,224.00
01-1-02110-000REVENUE FROM INTERMEDIATE SOURCES - COUNTY FINES AND LICENSE FEES+45,837.00
01-1-02130-000REVENUE FROM INTERMEDIATE SOURCES - OTHER COUNTY RECEIPTS+8.00
01-1-02210-000REVENUE FROM INTERMEDIATE SOURCES - ESU RECEIPTS+7.00
01-1-03120-000REVENUE FROM STATE SOURCES - SPED (SCHOOL AGE)+272,674.00
01-1-03125-000REVENUE FROM STATE SOURCES - SPED TRANSPORTATION (SCHOOL AGE)+12,985.00
01-1-03180-000REVENUE FROM STATE SOURCES - PRO-RATE MOTOR VEHICLE+32,757.00
01-1-03400-000REVENUE FROM STATE SOURCES - STATE APPORTIONMENT+81,349.00
01-1-03535-000REVENUE FROM STATE SOURCES - PAYMENTS FOR HIGH ABILITY LEARNERS+5,355.00
01-1-03990-000REVENUE FROM STATE SOURCES - OTHER STATE RECEIPTS+3,101.00