Annual Financial Report - District

County-District Number: 79-0016-000
District Name: GERING PUBLIC SCHOOLS
Class of District: 3
Datayear: 2018/19


Return to Search page
Export To Excel     Export To PDF

AccountDescriptionAmount
General Fund
01-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES8,361,160.00
01-1-01100-000REVENUE FROM LOCAL SOURCES - TAXES LEVIED/ASSESSED BY THE SCHOOL DISTRICT7,443,065.00
01-1-01115-000REVENUE FROM LOCAL SOURCES - CARLINE TAXES28,943.00
01-1-01120-000REVENUE FROM LOCAL SOURCES - PUBLIC POWER DISTRICT SALES TAXES16,861.00
01-1-01125-000REVENUE FROM LOCAL SOURCES - MOTOR VEHICLE TAXES807,183.00
01-1-01311-000TUITION - TUITION FROM INDIVIDUALS REGULAR EDUCATION (EXCLUDING SUMMER SCHOOL)30,537.00
01-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS19,153.00
01-1-01910-000OTHER REVENUE FROM LOCAL SOURCES - RENTALS OF SCHOOL EQUIPMENT, PROPERTY, AND FACILITIES7,250.00
01-1-01921-000OTHER REVENUE FROM LOCAL SOURCES - POLICE COURT FINES8,168.00
01-1-02000-000TOTAL COUNTY AND ESU RECEIPTS120,756.00
01-1-02110-000REVENUE FROM INTERMEDIATE SOURCES - COUNTY FINES AND LICENSE FEES120,756.00
01-1-03000-000TOTAL REVENUE FROM STATE SOURCES10,847,947.00
01-1-03110-000REVENUE FROM STATE SOURCES - STATE AID8,692,240.00
01-1-03120-000REVENUE FROM STATE SOURCES - SPED (SCHOOL AGE)978,905.00
01-1-03125-000REVENUE FROM STATE SOURCES - SPED TRANSPORTATION (SCHOOL AGE)17,839.00
01-1-03130-000REVENUE FROM STATE SOURCES - HOMESTEAD EXEMPTION375,681.00
01-1-03131-000REVENUE FROM STATE SOURCES - PROPERTY TAX CREDIT276,685.00
01-1-03132-000REVENUE FROM STATE SOURCES - PERSONAL PROPERTY TAX CREDIT37,406.00
01-1-03166-000REVENUE FROM STATE SOURCES - FLEX FUNDING: SCHOOL AGE SUPPORT SERVICES (STATE)3,165.00
01-1-03180-000REVENUE FROM STATE SOURCES - PRO-RATE MOTOR VEHICLE27,643.00
01-1-03400-000REVENUE FROM STATE SOURCES - STATE APPORTIONMENT244,861.00
01-1-03535-000REVENUE FROM STATE SOURCES - PAYMENTS FOR HIGH ABILITY LEARNERS4,737.00
01-1-03990-000REVENUE FROM STATE SOURCES - OTHER STATE RECEIPTS188,785.00
01-1-04000-000TOTAL REVENUE FROM FEDERAL SOURCES935,469.00
01-1-04505-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - TITLE I, PART A ESSA IMPROVING BASIC PROGRAMS OPERATED BY LOCAL EDUCATIONAL AGENCIES400,579.00
01-1-04506-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - TITLE I ACCOUNTABILITY ESSA IMPROVING BASIC PROGRAMS ACCOUNTABILITY25,760.00
01-1-04509-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - TITLE II, PART A ESSA: SUPPORTING EFFECTIVE INSTRUCTION42,318.00
01-1-04512-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - IDEA PART B (611) BASE ALLOCATION134,056.00
01-1-04516-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - IDEA PRESCHOOL (619) BASE/IDEA ENROLLMENT POVERTY (619) ALLOCATION5,880.00
01-1-04519-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - IDEA ENROLLMENT/POVERTY269,406.00
01-1-04525-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - FEDERAL VOCATIONAL & APPLIED TECHNOLOGY EDUCATION (CARL PERKINS)17,798.00
01-1-04708-000REVENUE FROM FEDERAL SOURCES - GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH OTHER INTERMEDIATE AGENCIES - MEDICAID IN PUBLIC SCHOOLS32,234.00
01-1-04709-000REVENUE FROM FEDERAL SOURCES - GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH OTHER INTERMEDIATE AGENCIES - MEDICAID ADMINISTRATIVE ACTIVITIES (MAAPS)7,438.00
01-1-05000-000TOTAL OTHER FINANCING SOURCES254,007.00
01-1-05300-000OTHER FINANCING SOURCES - PROCEEDS FROM THE DISPOSAL OF REAL OR PERSONAL PROPERTY4,370.00
01-1-05301-000OTHER FINANCING SOURCES - INSURANCE ADJUSTMENTS14,295.00
01-1-05600-000OTHER FINANCING SOURCES - OTHER LONG-TERM DEBT PROCEEDS216,245.00
01-1-05690-000OTHER FINANCING SOURCES - OTHER NON-REVENUE RECEIPTS19,097.00
01-1-10000-000GRAND TOTAL OF ALL RECEIPTS20,519,339.00
01-2-01000-000TOTAL INSTRUCTION12,356,116.00
01-2-01100-000REGULAR INSTRUCTION8,648,712.00
01-2-01100-100'sREGULAR INSTRUCTION - Salaries6,975,398.00
01-2-01100-200'sREGULAR INSTRUCTION - Benefits1,385,275.00
01-2-01100-300'sREGULAR INSTRUCTION - Professional/Tech Services24,526.00
01-2-01100-400'sREGULAR INSTRUCTION - Property Services125,689.00
01-2-01100-500'sREGULAR INSTRUCTION - Other Purchased Services8,639.00
01-2-01100-600'sREGULAR INSTRUCTION - Supplies91,234.00
01-2-01100-700'sREGULAR INSTRUCTION - Capital Outlay21,531.00
01-2-01100-800'sREGULAR INSTRUCTION - Debt Related or other16,420.00
01-2-01115-000CAREER ACADEMY PROGRAMS (RULE 47)36,667.00
01-2-01115-100'sCAREER ACADEMY PROGRAMS (RULE 47) - Salaries23,314.00
01-2-01115-200'sCAREER ACADEMY PROGRAMS (RULE 47) - Benefits5,202.00
01-2-01115-400'sCAREER ACADEMY PROGRAMS (RULE 47) - Property Services3,935.00
01-2-01115-600'sCAREER ACADEMY PROGRAMS (RULE 47) - Supplies4,216.00
01-2-01150-000LIMITED ENGLISH PROFICIENCY PROGRAMS34,579.00
01-2-01150-100'sLIMITED ENGLISH PROFICIENCY PROGRAMS - Salaries22,660.00
01-2-01150-200'sLIMITED ENGLISH PROFICIENCY PROGRAMS - Benefits4,169.00
01-2-01150-600'sLIMITED ENGLISH PROFICIENCY PROGRAMS - Supplies7,750.00
01-2-01160-000POVERTY PROGRAMS1,281,529.00
01-2-01160-100'sPOVERTY PROGRAMS - Salaries1,076,691.00
01-2-01160-200'sPOVERTY PROGRAMS - Benefits204,838.00
01-2-01200-000SPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE2,143,629.00
01-2-01200-100'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Salaries1,566,981.00
01-2-01200-200'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Benefits296,313.00
01-2-01200-300'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Professional/Tech Services14,006.00
01-2-01200-400'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Property Services4,268.00
01-2-01200-500'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Other Purchased Services250,542.00
01-2-01200-600'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Supplies11,519.00
01-2-01291-000SPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 3-5153,774.00
01-2-01291-100'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 3-5 - Salaries106,413.00
01-2-01291-200'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 3-5 - Benefits22,495.00
01-2-01291-300'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 3-5 - Professional/Tech Services3,814.00
01-2-01291-400'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 3-5 - Property Services448.00
01-2-01291-500'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 3-5 - Other Purchased Services18,396.00
01-2-01291-600'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 3-5 - Supplies1,493.00
01-2-01291-700'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 3-5 - Capital Outlay715.00
01-2-01292-000SPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 0-213,809.00
01-2-01292-300'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 0-2 - Professional/Tech Services2,434.00
01-2-01292-500'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 0-2 - Other Purchased Services11,119.00
01-2-01292-600'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - AGES 0-2 - Supplies256.00
01-2-01300-000SUMMER SCHOOL43,417.00
01-2-01300-100'sSUMMER SCHOOL - Salaries37,992.00
01-2-01300-200'sSUMMER SCHOOL - Benefits5,745.00
01-2-01300-600'sSUMMER SCHOOL - Supplies-320.00
01-2-02100-000TOTAL SUPPORT SERVICES - STUDENTS192,918.00
01-2-02120-000SUPPORT SERVICES - STUDENT - GUIDANCE SERVICES1,792.00
01-2-02120-300'sSUPPORT SERVICES - STUDENT - GUIDANCE SERVICES - Professional/Tech Services110.00
01-2-02120-600'sSUPPORT SERVICES - STUDENT - GUIDANCE SERVICES - Supplies1,682.00
01-2-02130-000SUPPORT SERVICES - STUDENT - HEALTH SERVICES180,927.00
01-2-02130-100'sSUPPORT SERVICES - STUDENT - HEALTH SERVICES - Salaries141,276.00
01-2-02130-200'sSUPPORT SERVICES - STUDENT - HEALTH SERVICES - Benefits33,368.00
01-2-02130-300'sSUPPORT SERVICES - STUDENT - HEALTH SERVICES - Professional/Tech Services924.00
01-2-02130-600'sSUPPORT SERVICES - STUDENT - HEALTH SERVICES - Supplies5,359.00
01-2-02161-000SUPPORT SERVICES - STUDENT - OCCUPATIONAL THERAPY-RELATED SERVICES - SPED - SCHOOL AGE1,968.00
01-2-02161-400'sSUPPORT SERVICES - STUDENT - OCCUPATIONAL THERAPY-RELATED SERVICES - SPED - SCHOOL AGE - Property Services1,968.00
01-2-02162-000SUPPORT SERVICES - STUDENT - OCCUPATIONAL THERAPY-RELATED SERVICES - SPED - AGES 3-5673.00
01-2-02162-400'sSUPPORT SERVICES - STUDENT - OCCUPATIONAL THERAPY-RELATED SERVICES - SPED - AGES 3-5 - Property Services673.00
01-2-02171-000SUPPORT SERVICES - STUDENT - PHYSICAL THERAPY-RELATED SERVICES - SPED - SCHOOL AGE7,271.00
01-2-02171-400'sSUPPORT SERVICES - STUDENT - PHYSICAL THERAPY-RELATED SERVICES - SPED - SCHOOL AGE - Property Services7,271.00
01-2-02181-000SUPPORT SERVICES - STUDENT - VISUALLY IMPAIRED/VISION SERVICES - SPED - SCHOOL AGE287.00
01-2-02181-400'sSUPPORT SERVICES - STUDENT - VISUALLY IMPAIRED/VISION SERVICES - SPED - SCHOOL AGE - Property Services287.00
01-2-02200-000TOTAL SUPPORT SERVICES - INSTRUCTION1,263,372.00
01-2-02212-000SUPPORT SERVICES - INSTRUCTION - INSTRUCTION AND CURRICULUM DEVELOPMENT368,620.00
01-2-02212-100'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION AND CURRICULUM DEVELOPMENT - Salaries129,065.00
01-2-02212-200'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION AND CURRICULUM DEVELOPMENT - Benefits26,632.00
01-2-02212-300'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION AND CURRICULUM DEVELOPMENT - Professional/Tech Services8,959.00
01-2-02212-500'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION AND CURRICULUM DEVELOPMENT - Other Purchased Services601.00
01-2-02212-600'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION AND CURRICULUM DEVELOPMENT - Supplies199,239.00
01-2-02212-800'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION AND CURRICULUM DEVELOPMENT - Debt Related or other4,124.00
01-2-02213-000SUPPORT SERVICES - INSTRUCTION - INSTRUCTIONAL STAFF TRAINING51,729.00
01-2-02213-100'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTIONAL STAFF TRAINING - Salaries7,540.00
01-2-02213-200'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTIONAL STAFF TRAINING - Benefits1,368.00
01-2-02213-300'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTIONAL STAFF TRAINING - Professional/Tech Services2,231.00
01-2-02213-400'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTIONAL STAFF TRAINING - Property Services588.00
01-2-02213-600'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTIONAL STAFF TRAINING - Supplies26,802.00
01-2-02213-700'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTIONAL STAFF TRAINING - Capital Outlay226.00
01-2-02213-800'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTIONAL STAFF TRAINING - Debt Related or other12,974.00
01-2-02220-000SUPPORT SERVICES - INSTRUCTION - LIBRARY/MEDIA SERVICES268,807.00
01-2-02220-100'sSUPPORT SERVICES - INSTRUCTION - LIBRARY/MEDIA SERVICES - Salaries208,037.00
01-2-02220-200'sSUPPORT SERVICES - INSTRUCTION - LIBRARY/MEDIA SERVICES - Benefits36,783.00
01-2-02220-300'sSUPPORT SERVICES - INSTRUCTION - LIBRARY/MEDIA SERVICES - Professional/Tech Services449.00
01-2-02220-400'sSUPPORT SERVICES - INSTRUCTION - LIBRARY/MEDIA SERVICES - Property Services763.00
01-2-02220-600'sSUPPORT SERVICES - INSTRUCTION - LIBRARY/MEDIA SERVICES - Supplies22,443.00
01-2-02220-700'sSUPPORT SERVICES - INSTRUCTION - LIBRARY/MEDIA SERVICES - Capital Outlay332.00
01-2-02230-000SUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY574,216.00
01-2-02230-100'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY - Salaries151,394.00
01-2-02230-200'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY - Benefits26,884.00
01-2-02230-300'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY - Professional/Tech Services61,999.00
01-2-02230-400'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY - Property Services21,249.00
01-2-02230-500'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY - Other Purchased Services20,054.00
01-2-02230-600'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY - Supplies-845.00
01-2-02230-700'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY - Capital Outlay293,481.00
01-2-02300-000TOTAL SUPPORT SERVICES - GENERAL ADMINISTRATION482,620.00
01-2-02310-000SUPPORT SERVICES - GENERAL ADMINISTRATION - BOARD OF EDUCATION185,065.00
01-2-02310-200'sSUPPORT SERVICES - GENERAL ADMINISTRATION - BOARD OF EDUCATION - Benefits927.00
01-2-02310-300'sSUPPORT SERVICES - GENERAL ADMINISTRATION - BOARD OF EDUCATION - Professional/Tech Services66,120.00
01-2-02310-400'sSUPPORT SERVICES - GENERAL ADMINISTRATION - BOARD OF EDUCATION - Property Services67,442.00
01-2-02310-500'sSUPPORT SERVICES - GENERAL ADMINISTRATION - BOARD OF EDUCATION - Other Purchased Services20,237.00
01-2-02310-600'sSUPPORT SERVICES - GENERAL ADMINISTRATION - BOARD OF EDUCATION - Supplies3,728.00
01-2-02310-700'sSUPPORT SERVICES - GENERAL ADMINISTRATION - BOARD OF EDUCATION - Capital Outlay3,904.00
01-2-02310-800'sSUPPORT SERVICES - GENERAL ADMINISTRATION - BOARD OF EDUCATION - Debt Related or other22,707.00
01-2-02320-000SUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION297,555.00
01-2-02320-100'sSUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION - Salaries253,202.00
01-2-02320-200'sSUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION - Benefits39,481.00
01-2-02320-500'sSUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION - Other Purchased Services4,812.00
01-2-02320-600'sSUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION - Supplies60.00
01-2-02400-000TOTAL OFFICE OF THE PRINCIPAL1,437,101.00
01-2-02410-000SUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL1,314,428.00
01-2-02410-100'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Salaries985,271.00
01-2-02410-200'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Benefits190,921.00
01-2-02410-300'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Professional/Tech Services3,424.00
01-2-02410-400'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Property Services79,182.00
01-2-02410-500'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Other Purchased Services33,610.00
01-2-02410-600'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Supplies17,467.00
01-2-02410-700'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Capital Outlay2,379.00
01-2-02410-800'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Debt Related or other2,174.00
01-2-02490-000SUPPORT SERVICES - SCHOOL ADMINISTRATION - OTHER122,673.00
01-2-02490-100'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OTHER - Salaries97,392.00
01-2-02490-200'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OTHER - Benefits21,008.00
01-2-02490-500'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OTHER - Other Purchased Services4,273.00
01-2-02500-000TOTAL CENTRAL SERVICES768,732.00
01-2-02510-000CENTRAL SERVICES - FISCAL SERVICES546,487.00
01-2-02510-100'sCENTRAL SERVICES - FISCAL SERVICES - Salaries356,805.00
01-2-02510-200'sCENTRAL SERVICES - FISCAL SERVICES - Benefits138,408.00
01-2-02510-300'sCENTRAL SERVICES - FISCAL SERVICES - Professional/Tech Services1,687.00
01-2-02510-400'sCENTRAL SERVICES - FISCAL SERVICES - Property Services27,753.00
01-2-02510-500'sCENTRAL SERVICES - FISCAL SERVICES - Other Purchased Services209.00
01-2-02510-600'sCENTRAL SERVICES - FISCAL SERVICES - Supplies21,215.00
01-2-02510-800'sCENTRAL SERVICES - FISCAL SERVICES - Debt Related or other410.00
01-2-02520-000CENTRAL SERVICES - PURCHASING, WAREHOUSING, AND DISTRIBUTION SERVICES222,245.00
01-2-02520-700'sCENTRAL SERVICES - PURCHASING, WAREHOUSING, AND DISTRIBUTION SERVICES - Capital Outlay222,245.00
01-2-02600-000TOTAL OPERATION & MAINTENANCE OF PLANT2,016,334.00
01-2-02610-000OPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS1,555,241.00
01-2-02610-100'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Salaries342,622.00
01-2-02610-200'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Benefits78,835.00
01-2-02610-400'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Property Services85,403.00
01-2-02610-600'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Supplies1,005,697.00
01-2-02610-700'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Capital Outlay17,514.00
01-2-02610-800'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Debt Related or other25,170.00
01-2-02620-000OPERATION AND MAINTENANCE OF PLANT - MAINTENANCE OF BUILDINGS442,005.00
01-2-02620-100'sOPERATION AND MAINTENANCE OF PLANT - MAINTENANCE OF BUILDINGS - Salaries195,677.00
01-2-02620-200'sOPERATION AND MAINTENANCE OF PLANT - MAINTENANCE OF BUILDINGS - Benefits43,197.00
01-2-02620-400'sOPERATION AND MAINTENANCE OF PLANT - MAINTENANCE OF BUILDINGS - Property Services203,131.00
01-2-02650-000VEHICLE OPERATION AND MAINTENANCE (OTHER THAN STUDENT TRANSPORTATION VEHICLES)18,020.00
01-2-02650-200'sVEHICLE OPERATION AND MAINTENANCE (OTHER THAN STUDENT TRANSPORTATION VEHICLES) - Benefits43.00
01-2-02650-500'sVEHICLE OPERATION AND MAINTENANCE (OTHER THAN STUDENT TRANSPORTATION VEHICLES) - Other Purchased Services720.00
01-2-02650-600'sVEHICLE OPERATION AND MAINTENANCE (OTHER THAN STUDENT TRANSPORTATION VEHICLES) - Supplies17,257.00
01-2-02670-000OPERATION AND MAINTENANCE OF PLANT - SAFETY1,068.00
01-2-02670-300'sOPERATION AND MAINTENANCE OF PLANT - SAFETY - Professional/Tech Services768.00
01-2-02670-600'sOPERATION AND MAINTENANCE OF PLANT - SAFETY - Supplies300.00
01-2-02710-000STUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION476,514.00
01-2-02710-100'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Salaries31,004.00
01-2-02710-200'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Benefits3,920.00
01-2-02710-500'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Other Purchased Services389,772.00
01-2-02710-600'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Supplies37,036.00
01-2-02710-700'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Capital Outlay14,782.00
01-2-02730-000STUDENT TRANSPORTATION - VEHICLE SERVICING AND MAINTENANCE - REGULAR EDUCATION37,834.00
01-2-02730-100'sSTUDENT TRANSPORTATION - VEHICLE SERVICING AND MAINTENANCE - REGULAR EDUCATION - Salaries7,048.00
01-2-02730-200'sSTUDENT TRANSPORTATION - VEHICLE SERVICING AND MAINTENANCE - REGULAR EDUCATION - Benefits1,206.00
01-2-02730-600'sSTUDENT TRANSPORTATION - VEHICLE SERVICING AND MAINTENANCE - REGULAR EDUCATION - Supplies648.00
01-2-02730-700'sSTUDENT TRANSPORTATION - VEHICLE SERVICING AND MAINTENANCE - REGULAR EDUCATION - Capital Outlay28,932.00
01-2-027RG-000TOTAL TRANSPORTATION - REGULAR EDUCATION514,348.00
01-2-027X0-000TOTAL STUDENT TRANSPORTATION - REGULAR EDUCATION514,348.00
01-2-02900-000OTHER SUPPORT SERVICES553,092.00
01-2-02900-100'sOTHER SUPPORT SERVICES - Salaries371,335.00
01-2-02900-200'sOTHER SUPPORT SERVICES - Benefits62,930.00
01-2-02900-300'sOTHER SUPPORT SERVICES - Professional/Tech Services8,076.00
01-2-02900-500'sOTHER SUPPORT SERVICES - Other Purchased Services74,891.00
01-2-02900-600'sOTHER SUPPORT SERVICES - Supplies360.00
01-2-02900-800'sOTHER SUPPORT SERVICES - Debt Related or other35,500.00
01-2-03500-000OTHER STATE CATEGORICAL PROGRAMS153,840.00
01-2-03500-400'sOTHER STATE CATEGORICAL PROGRAMS - Property Services153,840.00
01-2-03535-000HIGH ABILITY LEARNERS6,005.00
01-2-03535-100'sHIGH ABILITY LEARNERS - Salaries1,407.00
01-2-03535-500'sHIGH ABILITY LEARNERS - Other Purchased Services4,598.00
01-2-06000-000TOTAL FEDERAL PROGRAMS1,015,387.00
01-2-06200-000FEDERAL SERVICES - TITLE I, PART A ESSA IMPROVING BASIC PROGRAMS OPERATED BY LOCAL EDUCATIONAL AGENCIES423,482.00
01-2-06200-100'sFEDERAL SERVICES - TITLE I, PART A ESSA IMPROVING BASIC PROGRAMS OPERATED BY LOCAL EDUCATIONAL AGENCIES - Salaries334,500.00
01-2-06200-200'sFEDERAL SERVICES - TITLE I, PART A ESSA IMPROVING BASIC PROGRAMS OPERATED BY LOCAL EDUCATIONAL AGENCIES - Benefits66,530.00
01-2-06200-300'sFEDERAL SERVICES - TITLE I, PART A ESSA IMPROVING BASIC PROGRAMS OPERATED BY LOCAL EDUCATIONAL AGENCIES - Professional/Tech Services22,452.00
01-2-06210-000FEDERAL SERVICES - TITLE I ACCOUNTABILITY ESSA IMPROVING BASIC PROGRAMS ACCOUNTABILITY-15,097.00
01-2-06210-300'sFEDERAL SERVICES - TITLE I ACCOUNTABILITY ESSA IMPROVING BASIC PROGRAMS ACCOUNTABILITY - Professional/Tech Services-15,097.00
01-2-06310-000FEDERAL SERVICES - TITLE II, PART A ESSA: SUPPORTING EFFECTIVE INSTRUCTION171,979.00
01-2-06310-100'sFEDERAL SERVICES - TITLE II, PART A ESSA: SUPPORTING EFFECTIVE INSTRUCTION - Salaries86,685.00
01-2-06310-200'sFEDERAL SERVICES - TITLE II, PART A ESSA: SUPPORTING EFFECTIVE INSTRUCTION - Benefits14,859.00
01-2-06310-300'sFEDERAL SERVICES - TITLE II, PART A ESSA: SUPPORTING EFFECTIVE INSTRUCTION - Professional/Tech Services55,338.00
01-2-06310-600'sFEDERAL SERVICES - TITLE II, PART A ESSA: SUPPORTING EFFECTIVE INSTRUCTION - Supplies15,097.00
01-2-06404-000FEDERAL SERVICES - IDEA PART B (611) BASE ALLOCATION - BIRTH THROUGH AGE FOUR132,876.00
01-2-06404-100'sFEDERAL SERVICES - IDEA PART B (611) BASE ALLOCATION - BIRTH THROUGH AGE FOUR - Salaries108,941.00
01-2-06404-200'sFEDERAL SERVICES - IDEA PART B (611) BASE ALLOCATION - BIRTH THROUGH AGE FOUR - Benefits23,935.00
01-2-06406-000FEDERAL SERVICES - IDEA PRESCHOOL (619) BASE ALLOCATION10,628.00
01-2-06406-100'sFEDERAL SERVICES - IDEA PRESCHOOL (619) BASE ALLOCATION - Salaries8,782.00
01-2-06406-200'sFEDERAL SERVICES - IDEA PRESCHOOL (619) BASE ALLOCATION - Benefits1,846.00
01-2-06410-000FEDERAL SERVICES - IDEA ENROLLMENT/POVERTY (611)260,987.00
01-2-06410-100'sFEDERAL SERVICES - IDEA ENROLLMENT/POVERTY (611) - Salaries218,018.00
01-2-06410-200'sFEDERAL SERVICES - IDEA ENROLLMENT/POVERTY (611) - Benefits42,969.00
01-2-06700-000FEDERAL SERVICES - FEDERAL VOCATIONAL & APPLIED TECHNOLOGY EDUCATION (CARL PERKINS)30,532.00
01-2-06700-100'sFEDERAL SERVICES - FEDERAL VOCATIONAL & APPLIED TECHNOLOGY EDUCATION (CARL PERKINS) - Salaries1,077.00
01-2-06700-200'sFEDERAL SERVICES - FEDERAL VOCATIONAL & APPLIED TECHNOLOGY EDUCATION (CARL PERKINS) - Benefits193.00
01-2-06700-400'sFEDERAL SERVICES - FEDERAL VOCATIONAL & APPLIED TECHNOLOGY EDUCATION (CARL PERKINS) - Property Services2,555.00
01-2-06700-600'sFEDERAL SERVICES - FEDERAL VOCATIONAL & APPLIED TECHNOLOGY EDUCATION (CARL PERKINS) - Supplies26,707.00
01-2-08000-000TRANSFERS (OUTGOING)50,000.00
01-2-08000-900'sTRANSFERS (OUTGOING) - Transfers & Misc50,000.00
01-2-20000-000TOTAL CURRENT EXPENSE19,466,377.00
01-2-20100-000ADJUSTMENTS TO CURRENT EXPENSE604,115.00
01-2-20200-000TOTAL ADJUSTED CURRENT EXPENSE18,862,262.00
01-2-20400-000TOTAL GENERAL FUND EXPENDITURES19,794,478.00
01-2-20500-000TOTAL DISBURSEMENTS20,809,865.00
01-0-CSHOH-BEGGeneral Fund - Cash on Hand - Beginning Balance895,990.00
01-0-CSHOH-ENDGeneral Fund - Cash on Hand - Ending Balance455,896.00
01-0-TREAS-BEGGeneral Fund - Cash at County Treasurers - Beginning Balance2,330,919.00
01-0-TREAS-ENDGeneral Fund - Cash at County Treasurers - Ending Balance2,480,500.00
Depreciation Fund
02-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES8,294.00
02-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS8,294.00
02-1-10000-000GRAND TOTAL OF ALL RECEIPTS8,294.00
02-2-02900-000CENTRAL SERVICES - OTHER SUPPORT SERVICES26,070.00
02-2-02900-700'sCENTRAL SERVICES - OTHER SUPPORT SERVICES - Capital Outlay26,070.00
02-2-20500-000TOTAL DISBURSEMENTS26,070.00
02-0-CSHOH-BEGDepreciation Fund - Cash on Hand - Beginning Balance570,849.00
02-0-CSHOH-ENDDepreciation Fund - Cash on Hand - Ending Balance553,074.00
Employee Benefit Fund
03-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES3.00
03-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS3.00
03-1-10000-000GRAND TOTAL OF ALL RECEIPTS3.00
03-2-02900-000OTHER SUPPORT SERVICES1,896.00
03-2-02900-200'sOTHER SUPPORT SERVICES - Benefits1,886.00
03-2-02900-800'sOTHER SUPPORT SERVICES - Debt Related or other10.00
03-2-20500-000TOTAL DISBURSEMENTS1,896.00
03-0-CSHOH-BEGEmployee Benefit Fund - Cash on Hand - Beginning Balance13,265.00
03-0-CSHOH-ENDEmployee Benefit Fund - Cash on Hand - Ending Balance11,372.00
Activities Fund
05-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES448,391.00
05-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS252.00
05-1-01710-000DISTRICT ACTIVITIES - ADMISSIONS61,948.00
05-1-01790-000OTHER ACTIVITY INCOME386,191.00
05-1-10000-000GRAND TOTAL OF ALL RECEIPTS448,391.00
05-2-02900-000OTHER SUPPORT SERVICES489,457.00
05-2-02900-300'sOTHER SUPPORT SERVICES - Professional/Tech Services2,239.00
05-2-02900-400'sOTHER SUPPORT SERVICES - Property Services22,101.00
05-2-02900-500'sOTHER SUPPORT SERVICES - Other Purchased Services18,131.00
05-2-02900-600'sOTHER SUPPORT SERVICES - Supplies6,327.00
05-2-02900-700'sOTHER SUPPORT SERVICES - Capital Outlay31,160.00
05-2-02900-800'sOTHER SUPPORT SERVICES - Debt Related or other409,499.00
05-2-20500-000TOTAL DISBURSEMENTS489,457.00
05-0-CSHOH-BEGActivities Fund - Cash on Hand - Beginning Balance60,967.00
05-0-CSHOH-ENDActivities Fund - Cash on Hand - Ending Balance19,901.00
School Nutrition Fund
06-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES304,701.00
06-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS611.00
06-1-01611-000FOOD SERVICES - DAILY SALES - SCHOOL LUNCH PROGRAM93,099.00
06-1-01990-000OTHER REVENUE FROM LOCAL SOURCES - MISCELLANEOUS LOCAL REVENUE210,991.00
06-1-03000-000TOTAL REVENUE FROM STATE SOURCES4,055.00
06-1-03150-000REVENUE FROM STATE SOURCES - STATE REIMBURSEMENT (OF NUTRITION PROGRAMS)4,055.00
06-1-04000-000TOTAL REVENUE FROM FEDERAL SOURCES451,653.00
06-1-04210-000REVENUE FROM FEDERAL SOURCES - UNRESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - FEDERAL NUTRION PROGRAMS451,653.00
06-1-10000-000GRAND TOTAL OF ALL RECEIPTS760,409.00
06-2-03100-000Food Services Operations807,212.00
06-2-03100-100'sFood Services Operations - Salaries19,848.00
06-2-03100-200'sFood Services Operations - Benefits3,553.00
06-2-03100-400'sFood Services Operations - Property Services758,890.00
06-2-03100-600'sFood Services Operations - Supplies24,477.00
06-2-03100-800'sFood Services Operations - Debt Related or other444.00
06-2-20500-000TOTAL DISBURSEMENTS807,212.00
06-0-CSHOH-BEGSchool Nutrition Fund - Cash on Hand - Beginning Balance130,413.00
06-0-CSHOH-ENDSchool Nutrition Fund - Cash on Hand - Ending Balance83,611.00
Bond Fund
07-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES1,792,003.00
07-1-01100-000REVENUE FROM LOCAL SOURCES - TAXES LEVIED/ASSESSED BY THE SCHOOL DISTRICT1,774,468.00
07-1-01115-000REVENUE FROM LOCAL SOURCES - CARLINE TAXES6,891.00
07-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS10,644.00
07-1-03000-000TOTAL REVENUE FROM STATE SOURCES170,782.00
07-1-03130-000REVENUE FROM STATE SOURCES - HOMESTEAD EXEMPTION89,444.00
07-1-03131-000REVENUE FROM STATE SOURCES - PROPERTY TAX CREDIT74,757.00
07-1-03180-000REVENUE FROM STATE SOURCES - PRO-RATE MOTOR VEHICLE6,581.00
07-1-05000-000TOTAL OTHER FINANCING SOURCES5,205,838.00
07-1-05100-000OTHER FINANCING SOURCES - ISSUANCE OF BONDS5,205,838.00
07-1-10000-000GRAND TOTAL OF ALL RECEIPTS7,168,623.00
07-2-05000-000TOTAL DEBT SERVICES6,831,005.00
07-2-05000-800'sTOTAL DEBT SERVICES - Debt Related or other6,831,005.00
07-2-20500-000TOTAL DISBURSEMENTS6,831,005.00
07-2-99200-000BONDS OUTSTANDING AT END OF YEAR30,910,000.00
07-0-CSHOH-BEGBond Fund - Cash on Hand - Beginning Balance549,860.00
07-0-CSHOH-ENDBond Fund - Cash on Hand - Ending Balance851,604.00
07-0-TREAS-BEGBond Fund - Cash at County Treasurers - Beginning Balance537,657.00
07-0-TREAS-ENDBond Fund - Cash at County Treasurers - Ending Balance573,531.00
Special Building Fund
08-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES253,255.00
08-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS253,255.00
08-1-10000-000GRAND TOTAL OF ALL RECEIPTS253,255.00
08-2-04500-000FACILITIES ACQUISITION AND CONSTRUCTION - BUILDING ACQUISITION AND CONSTRUCTION17,531,315.00
08-2-04500-700'sFACILITIES ACQUISITION AND CONSTRUCTION - BUILDING ACQUISITION AND CONSTRUCTION - Capital Outlay17,484,894.00
08-2-04500-800'sFACILITIES ACQUISITION AND CONSTRUCTION - BUILDING ACQUISITION AND CONSTRUCTION - Debt Related or other46,421.00
08-2-05000-000TOTAL DEBT SERVICES45,123.00
08-2-05000-800'sTOTAL DEBT SERVICES - Debt Related or other45,123.00
08-2-20500-000TOTAL DISBURSEMENTS17,576,438.00
08-0-CSHOH-BEGSpecial Building Fund - Cash on Hand - Beginning Balance21,048,945.00
08-0-CSHOH-ENDSpecial Building Fund - Cash on Hand - Ending Balance3,725,762.00
08-0-TREAS-BEGSpecial Building Fund - Cash at County Treasurers - Beginning Balance10.00
08-0-TREAS-ENDSpecial Building Fund - Cash at County Treasurers - Ending Balance10.00
Qualified Capitol Fund
09-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES39.00
09-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS39.00
09-1-10000-000GRAND TOTAL OF ALL RECEIPTS39.00
09-2-02515-000CENTRAL SERVICES - BUILDING AND SITES13,046.00
09-2-02515-400'sCENTRAL SERVICES - BUILDING AND SITES - Property Services13,046.00
09-2-20500-000TOTAL DISBURSEMENTS13,046.00
09-2-99200-000BONDS OUTSTANDING AT END OF YEAR314,000.00
09-0-CSHOH-BEGQualified Capital Purpose Undertaking Fund - Cash on Hand - Beginning Balance162,829.00
09-0-CSHOH-ENDQualified Capital Purpose Undertaking Fund - Cash on Hand - Ending Balance149,822.00
Cooperative Fund
10-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES31.00
10-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS31.00
10-1-10000-000GRAND TOTAL OF ALL RECEIPTS31.00
10-0-CSHOH-BEGCooperative Fund - Cash on Hand - Beginning Balance3,073.00
10-0-CSHOH-ENDCooperative Fund - Cash on Hand - Ending Balance3,104.00
Student Fee Fund
12-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES7,659.00
12-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS136.00
12-1-01741-000DISTRICT ACTIVITIES - EXTRACURRICULAR ACTIVITY FEES7,523.00
12-1-10000-000GRAND TOTAL OF ALL RECEIPTS7,659.00
12-0-CSHOH-BEGStudent Fee Fund - Cash on Hand - Beginning Balance7,526.00
12-0-CSHOH-ENDStudent Fee Fund - Cash on Hand - Ending Balance15,185.00


ACCOUNTS USED IN THE CALCULATION OF STATE AID

AccountDescriptionAmount
Distance Education & Telecommunication Allowance - DETA
01-2-01291-382Distance Education & Telecommunications+159.00
01-2-02230-382Distance Education & Telecommunications+22,689.00
General Fund Operating Expenses - GFOE
01-1-04709-000REVENUE FROM FEDERAL SOURCES - GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH OTHER INTERMEDIATE AGENCIES - MEDICAID ADMINISTRATIVE ACTIVITIES (MAAPS)-7,438.00
01-2-01100-560Tuition - Non-Instructional-2,693.00
01-2-03500-000OTHER STATE CATEGORICAL PROGRAMS-153,840.00
01-2-03535-000HIGH ABILITY LEARNERS-6,005.00
01-2-20400-000TOTAL GENERAL FUND EXPENDITURES+19,794,478.00
Special Education - SPED
01-1-03120-000REVENUE FROM STATE SOURCES - SPED (SCHOOL AGE)+978,905.00
01-1-03125-000REVENUE FROM STATE SOURCES - SPED TRANSPORTATION (SCHOOL AGE)+17,839.00
01-1-03166-000REVENUE FROM STATE SOURCES - FLEX FUNDING: SCHOOL AGE SUPPORT SERVICES (STATE)+3,165.00
01-1-03535-000REVENUE FROM STATE SOURCES - PAYMENTS FOR HIGH ABILITY LEARNERS+4,737.00
Actual Transportation
01-2-02710-000STUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION+476,514.00
01-2-02730-000STUDENT TRANSPORTATION - VEHICLE SERVICING AND MAINTENANCE - REGULAR EDUCATION+37,834.00
Other Actual Receipts
01-1-01115-000REVENUE FROM LOCAL SOURCES - CARLINE TAXES+28,943.00
01-1-01120-000REVENUE FROM LOCAL SOURCES - PUBLIC POWER DISTRICT SALES TAXES+16,861.00
01-1-01125-000REVENUE FROM LOCAL SOURCES - MOTOR VEHICLE TAXES+807,183.00
01-1-01311-000TUITION - TUITION FROM INDIVIDUALS REGULAR EDUCATION (EXCLUDING SUMMER SCHOOL)+30,537.00
01-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS+19,153.00
01-1-01910-000OTHER REVENUE FROM LOCAL SOURCES - RENTALS OF SCHOOL EQUIPMENT, PROPERTY, AND FACILITIES+7,250.00
01-1-01921-000OTHER REVENUE FROM LOCAL SOURCES - POLICE COURT FINES+8,168.00
01-1-02110-000REVENUE FROM INTERMEDIATE SOURCES - COUNTY FINES AND LICENSE FEES+120,756.00
01-1-03120-000REVENUE FROM STATE SOURCES - SPED (SCHOOL AGE)+978,905.00
01-1-03125-000REVENUE FROM STATE SOURCES - SPED TRANSPORTATION (SCHOOL AGE)+17,839.00
01-1-03166-000REVENUE FROM STATE SOURCES - FLEX FUNDING: SCHOOL AGE SUPPORT SERVICES (STATE)+3,165.00
01-1-03180-000REVENUE FROM STATE SOURCES - PRO-RATE MOTOR VEHICLE+27,643.00
01-1-03400-000REVENUE FROM STATE SOURCES - STATE APPORTIONMENT+244,861.00
01-1-03535-000REVENUE FROM STATE SOURCES - PAYMENTS FOR HIGH ABILITY LEARNERS+4,737.00
01-1-03990-000REVENUE FROM STATE SOURCES - OTHER STATE RECEIPTS+188,785.00