Annual Financial Report - District

County-District Number: 85-2001-000
District Name: BRUNING-DAVENPORT UNIFIED SYS
Class of District: 3
Datayear: 2018/19


Return to Search page
Export To Excel     Export To PDF

AccountDescriptionAmount
General Fund
01-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES3,267,922.00
01-1-01100-000REVENUE FROM LOCAL SOURCES - TAXES LEVIED/ASSESSED BY THE SCHOOL DISTRICT3,031,829.00
01-1-01115-000REVENUE FROM LOCAL SOURCES - CARLINE TAXES8,682.00
01-1-01120-000REVENUE FROM LOCAL SOURCES - PUBLIC POWER DISTRICT SALES TAXES23,547.00
01-1-01125-000REVENUE FROM LOCAL SOURCES - MOTOR VEHICLE TAXES169,397.00
01-1-01140-000REVENUE FROM LOCAL SOURCES - PENALTIES AND INTEREST ON TAXES (LEVIED/ASSESSED BY SCHOOL DISTRICTS)8,613.00
01-1-01311-000TUITION - TUITION FROM INDIVIDUALS REGULAR EDUCATION (EXCLUDING SUMMER SCHOOL)4,255.00
01-1-01421-000TRANSPORTATION FEES - TRANSPORTATION FEES FROM OTHER SCHOOL DISTRICTS WITHIN THE STATE10,923.00
01-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS8,749.00
01-1-01740-000DISTRICT ACTIVITIES - FEES1,200.00
01-1-01911-000OTHER REVENUE FROM LOCAL SOURCES - LOCAL LICENSE FEES443.00
01-1-01920-000OTHER REVENUE FROM LOCAL SOURCES - CONTRIBUTIONS AND DONATIONS FROM PRIVATE SOURCES106.00
01-1-01921-000OTHER REVENUE FROM LOCAL SOURCES - POLICE COURT FINES10.00
01-1-01990-000OTHER REVENUE FROM LOCAL SOURCES - MISCELLANEOUS LOCAL REVENUE168.00
01-1-02000-000TOTAL COUNTY AND ESU RECEIPTS24,526.00
01-1-02110-000REVENUE FROM INTERMEDIATE SOURCES - COUNTY FINES AND LICENSE FEES21,244.00
01-1-02210-000REVENUE FROM INTERMEDIATE SOURCES - ESU RECEIPTS3,282.00
01-1-03000-000TOTAL REVENUE FROM STATE SOURCES761,776.00
01-1-03110-000REVENUE FROM STATE SOURCES - STATE AID41,563.00
01-1-03120-000REVENUE FROM STATE SOURCES - SPED (SCHOOL AGE)215,823.00
01-1-03125-000REVENUE FROM STATE SOURCES - SPED TRANSPORTATION (SCHOOL AGE)6,596.00
01-1-03130-000REVENUE FROM STATE SOURCES - HOMESTEAD EXEMPTION6,540.00
01-1-03131-000REVENUE FROM STATE SOURCES - PROPERTY TAX CREDIT434,467.00
01-1-03132-000REVENUE FROM STATE SOURCES - PERSONAL PROPERTY TAX CREDIT17,355.00
01-1-03134-000REVENUE FROM STATE SOURCES - PUBLIC SERVICE ENTITY/RAILROAD TAXES74.00
01-1-03180-000REVENUE FROM STATE SOURCES - PRO-RATE MOTOR VEHICLE9,711.00
01-1-03400-000REVENUE FROM STATE SOURCES - STATE APPORTIONMENT25,916.00
01-1-03535-000REVENUE FROM STATE SOURCES - PAYMENTS FOR HIGH ABILITY LEARNERS3,191.00
01-1-03990-000REVENUE FROM STATE SOURCES - OTHER STATE RECEIPTS540.00
01-1-04000-000TOTAL REVENUE FROM FEDERAL SOURCES107,427.00
01-1-04310-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT - REAP17,351.00
01-1-04505-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - TITLE I, PART A ESSA IMPROVING BASIC PROGRAMS OPERATED BY LOCAL EDUCATIONAL AGENCIES27,218.00
01-1-04506-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - TITLE I ACCOUNTABILITY ESSA IMPROVING BASIC PROGRAMS ACCOUNTABILITY4,102.00
01-1-04512-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - IDEA PART B (611) BASE ALLOCATION18,029.00
01-1-04516-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - IDEA PRESCHOOL (619) BASE/IDEA ENROLLMENT POVERTY (619) ALLOCATION982.00
01-1-04519-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - IDEA ENROLLMENT/POVERTY22,718.00
01-1-04521-000REVENUE FROM FEDERAL SOURCES - RESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - IDEA PART B PROPORTIONATE SHARE2,032.00
01-1-04708-000REVENUE FROM FEDERAL SOURCES - GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH OTHER INTERMEDIATE AGENCIES - MEDICAID IN PUBLIC SCHOOLS10,672.00
01-1-04709-000REVENUE FROM FEDERAL SOURCES - GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH OTHER INTERMEDIATE AGENCIES - MEDICAID ADMINISTRATIVE ACTIVITIES (MAAPS)4,323.00
01-1-05000-000TOTAL OTHER FINANCING SOURCES2,153.00
01-1-05301-000OTHER FINANCING SOURCES - INSURANCE ADJUSTMENTS1,419.00
01-1-05690-000OTHER FINANCING SOURCES - OTHER NON-REVENUE RECEIPTS734.00
01-1-10000-000GRAND TOTAL OF ALL RECEIPTS4,163,804.00
01-2-01000-000TOTAL INSTRUCTION2,528,670.00
01-2-01100-000REGULAR INSTRUCTION1,982,132.00
01-2-01100-100'sREGULAR INSTRUCTION - Salaries1,256,826.00
01-2-01100-200'sREGULAR INSTRUCTION - Benefits538,621.00
01-2-01100-300'sREGULAR INSTRUCTION - Professional/Tech Services5,285.00
01-2-01100-400'sREGULAR INSTRUCTION - Property Services425.00
01-2-01100-500'sREGULAR INSTRUCTION - Other Purchased Services33,713.00
01-2-01100-600'sREGULAR INSTRUCTION - Supplies120,927.00
01-2-01100-700'sREGULAR INSTRUCTION - Capital Outlay11,024.00
01-2-01100-800'sREGULAR INSTRUCTION - Debt Related or other15,311.00
01-2-01190-000EARLY CHILDHOOD EDUCATIONAL PROGRAMS185,611.00
01-2-01190-100'sEARLY CHILDHOOD EDUCATIONAL PROGRAMS - Salaries122,321.00
01-2-01190-200'sEARLY CHILDHOOD EDUCATIONAL PROGRAMS - Benefits61,848.00
01-2-01190-300'sEARLY CHILDHOOD EDUCATIONAL PROGRAMS - Professional/Tech Services90.00
01-2-01190-600'sEARLY CHILDHOOD EDUCATIONAL PROGRAMS - Supplies1,117.00
01-2-01190-800'sEARLY CHILDHOOD EDUCATIONAL PROGRAMS - Debt Related or other235.00
01-2-01200-000SPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE355,434.00
01-2-01200-100'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Salaries167,501.00
01-2-01200-200'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Benefits50,280.00
01-2-01200-300'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Professional/Tech Services47,640.00
01-2-01200-500'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Other Purchased Services77,006.00
01-2-01200-600'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Supplies3,842.00
01-2-01200-800'sSPECIAL EDUCATION INSTRUCTIONAL PROGRAMS - SCHOOL AGE - Debt Related or other9,165.00
01-2-01300-000SUMMER SCHOOL5,493.00
01-2-01300-100'sSUMMER SCHOOL - Salaries2,400.00
01-2-01300-200'sSUMMER SCHOOL - Benefits376.00
01-2-01300-500'sSUMMER SCHOOL - Other Purchased Services2,492.00
01-2-01300-600'sSUMMER SCHOOL - Supplies225.00
01-2-02100-000TOTAL SUPPORT SERVICES - STUDENTS210,121.00
01-2-02110-000SUPPORT SERVICES - STUDENT - ATTENDANCE AND SOCIAL WORK SERVICES668.00
01-2-02110-300'sSUPPORT SERVICES - STUDENT - ATTENDANCE AND SOCIAL WORK SERVICES - Professional/Tech Services668.00
01-2-02120-000SUPPORT SERVICES - STUDENT - GUIDANCE SERVICES32,309.00
01-2-02120-100'sSUPPORT SERVICES - STUDENT - GUIDANCE SERVICES - Salaries23,972.00
01-2-02120-200'sSUPPORT SERVICES - STUDENT - GUIDANCE SERVICES - Benefits8,043.00
01-2-02120-300'sSUPPORT SERVICES - STUDENT - GUIDANCE SERVICES - Professional/Tech Services180.00
01-2-02120-600'sSUPPORT SERVICES - STUDENT - GUIDANCE SERVICES - Supplies114.00
01-2-02130-000SUPPORT SERVICES - STUDENT - HEALTH SERVICES32,509.00
01-2-02130-300'sSUPPORT SERVICES - STUDENT - HEALTH SERVICES - Professional/Tech Services2,920.00
01-2-02130-500'sSUPPORT SERVICES - STUDENT - HEALTH SERVICES - Other Purchased Services22,852.00
01-2-02130-600'sSUPPORT SERVICES - STUDENT - HEALTH SERVICES - Supplies5,661.00
01-2-02130-800'sSUPPORT SERVICES - STUDENT - HEALTH SERVICES - Debt Related or other1,076.00
01-2-02141-000SUPPORT SERVICES - STUDENT - PSYCHOLOGICAL SERVICES - SPED - SCHOOL AGE8,573.00
01-2-02141-300'sSUPPORT SERVICES - STUDENT - PSYCHOLOGICAL SERVICES - SPED - SCHOOL AGE - Professional/Tech Services8,573.00
01-2-02142-000SUPPORT SERVICES - STUDENT - PSYCHOLOGICAL SERVICES - SPED - AGES 3-52,534.00
01-2-02142-300'sSUPPORT SERVICES - STUDENT - PSYCHOLOGICAL SERVICES - SPED - AGES 3-5 - Professional/Tech Services2,534.00
01-2-02151-000SUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - SCHOOL AGE26,438.00
01-2-02151-300'sSUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - SCHOOL AGE - Professional/Tech Services26,408.00
01-2-02151-600'sSUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - SCHOOL AGE - Supplies30.00
01-2-02152-000SUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - AGES 3-516,675.00
01-2-02152-300'sSUPPORT SERVICES - STUDENT - SPEECH PATHOLOGY AND AUDIOLOGY SERVICES - SPED - AGES 3-5 - Professional/Tech Services16,675.00
01-2-02161-000SUPPORT SERVICES - STUDENT - OCCUPATIONAL THERAPY-RELATED SERVICES - SPED - SCHOOL AGE25,359.00
01-2-02161-300'sSUPPORT SERVICES - STUDENT - OCCUPATIONAL THERAPY-RELATED SERVICES - SPED - SCHOOL AGE - Professional/Tech Services25,359.00
01-2-02171-000SUPPORT SERVICES - STUDENT - PHYSICAL THERAPY-RELATED SERVICES - SPED - SCHOOL AGE7,531.00
01-2-02171-300'sSUPPORT SERVICES - STUDENT - PHYSICAL THERAPY-RELATED SERVICES - SPED - SCHOOL AGE - Professional/Tech Services7,531.00
01-2-02172-000SUPPORT SERVICES - STUDENT - PHYSICAL THERAPY-RELATED SERVICES - SPED - AGES 3-51,622.00
01-2-02172-300'sSUPPORT SERVICES - STUDENT - PHYSICAL THERAPY-RELATED SERVICES - SPED - AGES 3-5 - Professional/Tech Services1,622.00
01-2-02181-000SUPPORT SERVICES - STUDENT - VISUALLY IMPAIRED/VISION SERVICES - SPED - SCHOOL AGE5,068.00
01-2-02181-300'sSUPPORT SERVICES - STUDENT - VISUALLY IMPAIRED/VISION SERVICES - SPED - SCHOOL AGE - Professional/Tech Services5,068.00
01-2-02190-000SUPPORT SERVICES - STUDENT - OTHER50,835.00
01-2-02190-100'sSUPPORT SERVICES - STUDENT - OTHER - Salaries26,377.00
01-2-02190-200'sSUPPORT SERVICES - STUDENT - OTHER - Benefits3,189.00
01-2-02190-300'sSUPPORT SERVICES - STUDENT - OTHER - Professional/Tech Services11,345.00
01-2-02190-500'sSUPPORT SERVICES - STUDENT - OTHER - Other Purchased Services4,922.00
01-2-02190-600'sSUPPORT SERVICES - STUDENT - OTHER - Supplies4,174.00
01-2-02190-800'sSUPPORT SERVICES - STUDENT - OTHER - Debt Related or other828.00
01-2-02200-000TOTAL SUPPORT SERVICES - INSTRUCTION146,508.00
01-2-02212-000SUPPORT SERVICES - INSTRUCTION - INSTRUCTION AND CURRICULUM DEVELOPMENT444.00
01-2-02212-800'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION AND CURRICULUM DEVELOPMENT - Debt Related or other444.00
01-2-02213-000SUPPORT SERVICES - INSTRUCTION - INSTRUCTIONAL STAFF TRAINING7,662.00
01-2-02213-300'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTIONAL STAFF TRAINING - Professional/Tech Services4,781.00
01-2-02213-500'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTIONAL STAFF TRAINING - Other Purchased Services1,479.00
01-2-02213-600'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTIONAL STAFF TRAINING - Supplies724.00
01-2-02213-800'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTIONAL STAFF TRAINING - Debt Related or other678.00
01-2-02220-000SUPPORT SERVICES - INSTRUCTION - LIBRARY/MEDIA SERVICES72,192.00
01-2-02220-100'sSUPPORT SERVICES - INSTRUCTION - LIBRARY/MEDIA SERVICES - Salaries43,428.00
01-2-02220-200'sSUPPORT SERVICES - INSTRUCTION - LIBRARY/MEDIA SERVICES - Benefits18,019.00
01-2-02220-300'sSUPPORT SERVICES - INSTRUCTION - LIBRARY/MEDIA SERVICES - Professional/Tech Services17.00
01-2-02220-500'sSUPPORT SERVICES - INSTRUCTION - LIBRARY/MEDIA SERVICES - Other Purchased Services166.00
01-2-02220-600'sSUPPORT SERVICES - INSTRUCTION - LIBRARY/MEDIA SERVICES - Supplies10,318.00
01-2-02220-800'sSUPPORT SERVICES - INSTRUCTION - LIBRARY/MEDIA SERVICES - Debt Related or other244.00
01-2-02230-000SUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY65,942.00
01-2-02230-300'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY - Professional/Tech Services51,874.00
01-2-02230-400'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY - Property Services4,324.00
01-2-02230-500'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY - Other Purchased Services7,681.00
01-2-02230-600'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY - Supplies187.00
01-2-02230-800'sSUPPORT SERVICES - INSTRUCTION - INSTRUCTION-RELATED TECHNOLOGY - Debt Related or other1,876.00
01-2-02240-000SUPPORT SERVICES - INSTRUCTION - ACADEMIC STUDENT ASSESSMENT268.00
01-2-02240-600'sSUPPORT SERVICES - INSTRUCTION - ACADEMIC STUDENT ASSESSMENT - Supplies182.00
01-2-02240-800'sSUPPORT SERVICES - INSTRUCTION - ACADEMIC STUDENT ASSESSMENT - Debt Related or other86.00
01-2-02300-000TOTAL SUPPORT SERVICES - GENERAL ADMINISTRATION180,364.00
01-2-02310-000SUPPORT SERVICES - GENERAL ADMINISTRATION - BOARD OF EDUCATION16,365.00
01-2-02310-300'sSUPPORT SERVICES - GENERAL ADMINISTRATION - BOARD OF EDUCATION - Professional/Tech Services880.00
01-2-02310-500'sSUPPORT SERVICES - GENERAL ADMINISTRATION - BOARD OF EDUCATION - Other Purchased Services4,118.00
01-2-02310-600'sSUPPORT SERVICES - GENERAL ADMINISTRATION - BOARD OF EDUCATION - Supplies1,582.00
01-2-02310-800'sSUPPORT SERVICES - GENERAL ADMINISTRATION - BOARD OF EDUCATION - Debt Related or other9,785.00
01-2-02320-000SUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION157,772.00
01-2-02320-100'sSUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION - Salaries115,691.00
01-2-02320-200'sSUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION - Benefits29,665.00
01-2-02320-300'sSUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION - Professional/Tech Services1,200.00
01-2-02320-500'sSUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION - Other Purchased Services4,141.00
01-2-02320-600'sSUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION - Supplies3,901.00
01-2-02320-800'sSUPPORT SERVICES - GENERAL ADMINISTRATION - EXECUTIVE ADMINISTRATION - Debt Related or other3,174.00
01-2-02330-000SUPPORT SERVICES - GENERAL ADMINISTRATION - DISTRICT LEGAL SERVICES6,227.00
01-2-02330-300'sSUPPORT SERVICES - GENERAL ADMINISTRATION - DISTRICT LEGAL SERVICES - Professional/Tech Services6,227.00
01-2-02400-000TOTAL OFFICE OF THE PRINCIPAL113,512.00
01-2-02410-000SUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL112,991.00
01-2-02410-100'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Salaries84,055.00
01-2-02410-200'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Benefits27,589.00
01-2-02410-300'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Professional/Tech Services212.00
01-2-02410-500'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Other Purchased Services561.00
01-2-02410-600'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Supplies103.00
01-2-02410-800'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OFFICE OF THE PRINCIPAL - Debt Related or other471.00
01-2-02490-000SUPPORT SERVICES - SCHOOL ADMINISTRATION - OTHER521.00
01-2-02490-500'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OTHER - Other Purchased Services29.00
01-2-02490-600'sSUPPORT SERVICES - SCHOOL ADMINISTRATION - OTHER - Supplies492.00
01-2-02500-000TOTAL CENTRAL SERVICES260,799.00
01-2-02510-000CENTRAL SERVICES - FISCAL SERVICES147,745.00
01-2-02510-100'sCENTRAL SERVICES - FISCAL SERVICES - Salaries84,463.00
01-2-02510-200'sCENTRAL SERVICES - FISCAL SERVICES - Benefits30,898.00
01-2-02510-300'sCENTRAL SERVICES - FISCAL SERVICES - Professional/Tech Services13,306.00
01-2-02510-400'sCENTRAL SERVICES - FISCAL SERVICES - Property Services2,084.00
01-2-02510-500'sCENTRAL SERVICES - FISCAL SERVICES - Other Purchased Services6,691.00
01-2-02510-600'sCENTRAL SERVICES - FISCAL SERVICES - Supplies7,041.00
01-2-02510-800'sCENTRAL SERVICES - FISCAL SERVICES - Debt Related or other3,262.00
01-2-02580-000CENTRAL SERVICES - ADMINISTRATIVE TECHNOLOGY SERVICES15,514.00
01-2-02580-300'sCENTRAL SERVICES - ADMINISTRATIVE TECHNOLOGY SERVICES - Professional/Tech Services234.00
01-2-02580-700'sCENTRAL SERVICES - ADMINISTRATIVE TECHNOLOGY SERVICES - Capital Outlay15,280.00
01-2-02590-000CENTRAL SERVICES - OTHER97,540.00
01-2-02590-100'sCENTRAL SERVICES - OTHER - Salaries40,763.00
01-2-02590-200'sCENTRAL SERVICES - OTHER - Benefits7,416.00
01-2-02590-300'sCENTRAL SERVICES - OTHER - Professional/Tech Services7,190.00
01-2-02590-400'sCENTRAL SERVICES - OTHER - Property Services19,668.00
01-2-02590-500'sCENTRAL SERVICES - OTHER - Other Purchased Services14,704.00
01-2-02590-600'sCENTRAL SERVICES - OTHER - Supplies7,617.00
01-2-02590-800'sCENTRAL SERVICES - OTHER - Debt Related or other182.00
01-2-02600-000TOTAL OPERATION & MAINTENANCE OF PLANT500,610.00
01-2-02610-000OPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS485,254.00
01-2-02610-100'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Salaries151,094.00
01-2-02610-200'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Benefits93,130.00
01-2-02610-300'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Professional/Tech Services10,181.00
01-2-02610-400'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Property Services19,812.00
01-2-02610-500'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Other Purchased Services79,908.00
01-2-02610-600'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Supplies122,999.00
01-2-02610-700'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Capital Outlay7,900.00
01-2-02610-800'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Debt Related or other230.00
01-2-02620-000OPERATION AND MAINTENANCE OF PLANT - MAINTENANCE OF BUILDINGS1,497.00
01-2-02620-400'sOPERATION AND MAINTENANCE OF PLANT - MAINTENANCE OF BUILDINGS - Property Services1,497.00
01-2-02630-000OPERATION AND MAINTENANCE OF PLANT - CARE AND UPKEEP OF GROUNDS3,117.00
01-2-02630-600'sOPERATION AND MAINTENANCE OF PLANT - CARE AND UPKEEP OF GROUNDS - Supplies3,117.00
01-2-02640-000OPERATION AND MAINTENANCE OF PLANT - CARE AND UPKEEP OF EQUIPMENT536.00
01-2-02640-400'sOPERATION AND MAINTENANCE OF PLANT - CARE AND UPKEEP OF EQUIPMENT - Property Services536.00
01-2-02650-000VEHICLE OPERATION AND MAINTENANCE (OTHER THAN STUDENT TRANSPORTATION VEHICLES)9,638.00
01-2-02650-400'sVEHICLE OPERATION AND MAINTENANCE (OTHER THAN STUDENT TRANSPORTATION VEHICLES) - Property Services2,412.00
01-2-02650-600'sVEHICLE OPERATION AND MAINTENANCE (OTHER THAN STUDENT TRANSPORTATION VEHICLES) - Supplies7,226.00
01-2-02670-000OPERATION AND MAINTENANCE OF PLANT - SAFETY568.00
01-2-02670-300'sOPERATION AND MAINTENANCE OF PLANT - SAFETY - Professional/Tech Services568.00
01-2-02710-000STUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION252,730.00
01-2-02710-100'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Salaries84,193.00
01-2-02710-200'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Benefits19,165.00
01-2-02710-300'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Professional/Tech Services2,789.00
01-2-02710-400'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Property Services16,868.00
01-2-02710-500'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Other Purchased Services29,700.00
01-2-02710-600'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Supplies36,536.00
01-2-02710-700'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Capital Outlay62,568.00
01-2-02710-800'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION - Debt Related or other911.00
01-2-02712-000STUDENT TRANSPORTATION - VEHICLE OPERATION - SCHOOL AGE SPED12,023.00
01-2-02712-100'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - SCHOOL AGE SPED - Salaries8,051.00
01-2-02712-200'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - SCHOOL AGE SPED - Benefits1,331.00
01-2-02712-400'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - SCHOOL AGE SPED - Property Services221.00
01-2-02712-600'sSTUDENT TRANSPORTATION - VEHICLE OPERATION - SCHOOL AGE SPED - Supplies2,420.00
01-2-027RG-000TOTAL TRANSPORTATION - REGULAR EDUCATION252,730.00
01-2-027SP-000TOTAL TRANSPORTATION - SPECIAL EDUCATION12,023.00
01-2-027X0-000TOTAL STUDENT TRANSPORTATION - REGULAR EDUCATION252,730.00
01-2-027X2-000TOTAL STUDENT TRANSPORTATION - SPECIAL EDUCATION - SCHOOL AGE12,023.00
01-2-03535-000HIGH ABILITY LEARNERS11,226.00
01-2-03535-300'sHIGH ABILITY LEARNERS - Professional/Tech Services600.00
01-2-03535-500'sHIGH ABILITY LEARNERS - Other Purchased Services2,470.00
01-2-03535-600'sHIGH ABILITY LEARNERS - Supplies5,706.00
01-2-03535-800'sHIGH ABILITY LEARNERS - Debt Related or other2,450.00
01-2-06000-000TOTAL FEDERAL PROGRAMS183,814.00
01-2-06200-000FEDERAL SERVICES - TITLE I, PART A ESSA IMPROVING BASIC PROGRAMS OPERATED BY LOCAL EDUCATIONAL AGENCIES86,735.00
01-2-06200-100'sFEDERAL SERVICES - TITLE I, PART A ESSA IMPROVING BASIC PROGRAMS OPERATED BY LOCAL EDUCATIONAL AGENCIES - Salaries54,418.00
01-2-06200-200'sFEDERAL SERVICES - TITLE I, PART A ESSA IMPROVING BASIC PROGRAMS OPERATED BY LOCAL EDUCATIONAL AGENCIES - Benefits30,043.00
01-2-06200-600'sFEDERAL SERVICES - TITLE I, PART A ESSA IMPROVING BASIC PROGRAMS OPERATED BY LOCAL EDUCATIONAL AGENCIES - Supplies1,264.00
01-2-06200-800'sFEDERAL SERVICES - TITLE I, PART A ESSA IMPROVING BASIC PROGRAMS OPERATED BY LOCAL EDUCATIONAL AGENCIES - Debt Related or other1,010.00
01-2-06210-000FEDERAL SERVICES - TITLE I ACCOUNTABILITY ESSA IMPROVING BASIC PROGRAMS ACCOUNTABILITY9,076.00
01-2-06210-100'sFEDERAL SERVICES - TITLE I ACCOUNTABILITY ESSA IMPROVING BASIC PROGRAMS ACCOUNTABILITY - Salaries1,650.00
01-2-06210-200'sFEDERAL SERVICES - TITLE I ACCOUNTABILITY ESSA IMPROVING BASIC PROGRAMS ACCOUNTABILITY - Benefits298.00
01-2-06210-600'sFEDERAL SERVICES - TITLE I ACCOUNTABILITY ESSA IMPROVING BASIC PROGRAMS ACCOUNTABILITY - Supplies7,128.00
01-2-06404-000FEDERAL SERVICES - IDEA PART B (611) BASE ALLOCATION - BIRTH THROUGH AGE FOUR19,022.00
01-2-06404-100'sFEDERAL SERVICES - IDEA PART B (611) BASE ALLOCATION - BIRTH THROUGH AGE FOUR - Salaries16,000.00
01-2-06404-200'sFEDERAL SERVICES - IDEA PART B (611) BASE ALLOCATION - BIRTH THROUGH AGE FOUR - Benefits2,572.00
01-2-06404-300'sFEDERAL SERVICES - IDEA PART B (611) BASE ALLOCATION - BIRTH THROUGH AGE FOUR - Professional/Tech Services450.00
01-2-06406-000FEDERAL SERVICES - IDEA PRESCHOOL (619) BASE ALLOCATION984.00
01-2-06406-300'sFEDERAL SERVICES - IDEA PRESCHOOL (619) BASE ALLOCATION - Professional/Tech Services984.00
01-2-06410-000FEDERAL SERVICES - IDEA ENROLLMENT/POVERTY (611)36,505.00
01-2-06410-100'sFEDERAL SERVICES - IDEA ENROLLMENT/POVERTY (611) - Salaries18,100.00
01-2-06410-200'sFEDERAL SERVICES - IDEA ENROLLMENT/POVERTY (611) - Benefits18,405.00
01-2-06412-000FEDERAL SERVICES - IDEA PART B PROPORTIONATE SHARE1,521.00
01-2-06412-300'sFEDERAL SERVICES - IDEA PART B PROPORTIONATE SHARE - Professional/Tech Services1,521.00
01-2-06969-000Federal Services - Title IV-A: Student Support and Academic Enrichment (SSAE) Grant (2018/19 Formula Based)9,660.00
01-2-06969-100'sFederal Services - Title IV-A: Student Support and Academic Enrichment (SSAE) Grant (2018/19 Formula Based) - Salaries2,738.00
01-2-06969-200'sFederal Services - Title IV-A: Student Support and Academic Enrichment (SSAE) Grant (2018/19 Formula Based) - Benefits96.00
01-2-06969-300'sFederal Services - Title IV-A: Student Support and Academic Enrichment (SSAE) Grant (2018/19 Formula Based) - Professional/Tech Services6,600.00
01-2-06969-600'sFederal Services - Title IV-A: Student Support and Academic Enrichment (SSAE) Grant (2018/19 Formula Based) - Supplies226.00
01-2-06990-000FEDERAL SERVICES - OTHER FEDERAL CATEGORICAL RECEIPTS4,311.00
01-2-06990-100'sFEDERAL SERVICES - OTHER FEDERAL CATEGORICAL RECEIPTS - Salaries2,414.00
01-2-06990-200'sFEDERAL SERVICES - OTHER FEDERAL CATEGORICAL RECEIPTS - Benefits106.00
01-2-06990-600'sFEDERAL SERVICES - OTHER FEDERAL CATEGORICAL RECEIPTS - Supplies1,041.00
01-2-06990-800'sFEDERAL SERVICES - OTHER FEDERAL CATEGORICAL RECEIPTS - Debt Related or other750.00
01-2-06992-000FEDERAL SERVICES - REAP16,000.00
01-2-06992-700'sFEDERAL SERVICES - REAP - Capital Outlay16,000.00
01-2-08000-000TRANSFERS (OUTGOING)118,000.00
01-2-08000-900'sTRANSFERS (OUTGOING) - Transfers & Misc118,000.00
01-2-20000-000TOTAL CURRENT EXPENSE4,116,895.00
01-2-20100-000ADJUSTMENTS TO CURRENT EXPENSE130,088.00
01-2-20200-000TOTAL ADJUSTED CURRENT EXPENSE3,986,807.00
01-2-20400-000TOTAL GENERAL FUND EXPENDITURES4,334,563.00
01-2-20500-000TOTAL DISBURSEMENTS4,518,377.00
01-0-CSHOH-BEGGeneral Fund - Cash on Hand - Beginning Balance1,802,152.00
01-0-CSHOH-ENDGeneral Fund - Cash on Hand - Ending Balance1,543,554.00
01-0-TREAS-BEGGeneral Fund - Cash at County Treasurers - Beginning Balance704,305.00
01-0-TREAS-ENDGeneral Fund - Cash at County Treasurers - Ending Balance608,327.00
Depreciation Fund
02-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES34.00
02-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS34.00
02-1-05000-000TOTAL OTHER FINANCING SOURCES36,345.00
02-1-05200-000OTHER FINANCING SOURCES - FUND TRANSFERS IN33,900.00
02-1-05690-000OTHER FINANCING SOURCES - OTHER NON-REVENUE RECEIPTS2,445.00
02-1-10000-000GRAND TOTAL OF ALL RECEIPTS36,379.00
02-2-02900-000CENTRAL SERVICES - OTHER SUPPORT SERVICES30,146.00
02-2-02900-400'sCENTRAL SERVICES - OTHER SUPPORT SERVICES - Property Services21,438.00
02-2-02900-600'sCENTRAL SERVICES - OTHER SUPPORT SERVICES - Supplies4,793.00
02-2-02900-700'sCENTRAL SERVICES - OTHER SUPPORT SERVICES - Capital Outlay3,915.00
02-2-20500-000TOTAL DISBURSEMENTS30,146.00
02-0-CSHOH-BEGDepreciation Fund - Cash on Hand - Beginning Balance6,347.00
02-0-CSHOH-ENDDepreciation Fund - Cash on Hand - Ending Balance12,576.00
Employee Benefit Fund
03-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES14.00
03-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS14.00
03-1-10000-000GRAND TOTAL OF ALL RECEIPTS14.00
03-0-CSHOH-BEGEmployee Benefit Fund - Cash on Hand - Beginning Balance5,189.00
03-0-CSHOH-ENDEmployee Benefit Fund - Cash on Hand - Ending Balance5,203.00
Activities Fund
05-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES93,865.00
05-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS380.00
05-1-01710-000DISTRICT ACTIVITIES - ADMISSIONS8,448.00
05-1-01730-000STUDENT ORGANIZATION MEMBERSHIP DUES AND FEES8,930.00
05-1-01790-000OTHER ACTIVITY INCOME76,107.00
05-1-05000-000TOTAL OTHER FINANCING SOURCES38,000.00
05-1-05200-000OTHER FINANCING SOURCES - FUND TRANSFERS IN38,000.00
05-1-10000-000GRAND TOTAL OF ALL RECEIPTS131,865.00
05-2-02900-000OTHER SUPPORT SERVICES136,633.00
05-2-02900-300'sOTHER SUPPORT SERVICES - Professional/Tech Services8,105.00
05-2-02900-500'sOTHER SUPPORT SERVICES - Other Purchased Services8,706.00
05-2-02900-600'sOTHER SUPPORT SERVICES - Supplies42,010.00
05-2-02900-800'sOTHER SUPPORT SERVICES - Debt Related or other77,812.00
05-2-20500-000TOTAL DISBURSEMENTS136,633.00
05-0-CSHOH-BEGActivities Fund - Cash on Hand - Beginning Balance93,589.00
05-0-CSHOH-ENDActivities Fund - Cash on Hand - Ending Balance88,821.00
School Nutrition Fund
06-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES37,701.00
06-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS30.00
06-1-01611-000FOOD SERVICES - DAILY SALES - SCHOOL LUNCH PROGRAM25,183.00
06-1-01613-000FOOD SERVICES - DAILY SALES - SPECIAL MILK PROGRAM1,023.00
06-1-01620-000FOOD SERVICES - DAILY SALES - NON-REIMBURSABLE PROGRAMS5,997.00
06-1-01990-000OTHER REVENUE FROM LOCAL SOURCES - MISCELLANEOUS LOCAL REVENUE5,468.00
06-1-03000-000TOTAL REVENUE FROM STATE SOURCES262.00
06-1-03150-000REVENUE FROM STATE SOURCES - STATE REIMBURSEMENT (OF NUTRITION PROGRAMS)262.00
06-1-04000-000TOTAL REVENUE FROM FEDERAL SOURCES32,331.00
06-1-04210-000REVENUE FROM FEDERAL SOURCES - UNRESTRICTED GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH THE STATE - FEDERAL NUTRION PROGRAMS32,331.00
06-1-05000-000TOTAL OTHER FINANCING SOURCES80,155.00
06-1-05200-000OTHER FINANCING SOURCES - FUND TRANSFERS IN80,000.00
06-1-05690-000OTHER FINANCING SOURCES - OTHER NON-REVENUE RECEIPTS155.00
06-1-10000-000GRAND TOTAL OF ALL RECEIPTS150,449.00
06-2-03100-000Food Services Operations160,815.00
06-2-03100-100'sFood Services Operations - Salaries33,363.00
06-2-03100-200'sFood Services Operations - Benefits45,747.00
06-2-03100-600'sFood Services Operations - Supplies81,675.00
06-2-03100-800'sFood Services Operations - Debt Related or other30.00
06-2-20500-000TOTAL DISBURSEMENTS160,815.00
06-0-CSHOH-BEGSchool Nutrition Fund - Cash on Hand - Beginning Balance15,157.00
06-0-CSHOH-ENDSchool Nutrition Fund - Cash on Hand - Ending Balance4,790.00
Bond Fund
07-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES14.00
07-1-01100-000REVENUE FROM LOCAL SOURCES - TAXES LEVIED/ASSESSED BY THE SCHOOL DISTRICT8.00
07-1-01140-000REVENUE FROM LOCAL SOURCES - PENALTIES AND INTEREST ON TAXES (LEVIED/ASSESSED BY SCHOOL DISTRICTS)6.00
07-1-10000-000GRAND TOTAL OF ALL RECEIPTS14.00
07-0-CSHOH-BEGBond Fund - Cash on Hand - Beginning Balance33.00
07-0-CSHOH-ENDBond Fund - Cash on Hand - Ending Balance56.00
07-0-TREAS-BEGBond Fund - Cash at County Treasurers - Beginning Balance9.00
Special Building Fund
08-1-01000-000TOTAL REVENUE FROM LOCAL SOURCES395,002.00
08-1-01100-000REVENUE FROM LOCAL SOURCES - TAXES LEVIED/ASSESSED BY THE SCHOOL DISTRICT384,617.00
08-1-01115-000REVENUE FROM LOCAL SOURCES - CARLINE TAXES1,136.00
08-1-01140-000REVENUE FROM LOCAL SOURCES - PENALTIES AND INTEREST ON TAXES (LEVIED/ASSESSED BY SCHOOL DISTRICTS)712.00
08-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS8,537.00
08-1-03000-000TOTAL REVENUE FROM STATE SOURCES60,989.00
08-1-03130-000REVENUE FROM STATE SOURCES - HOMESTEAD EXEMPTION856.00
08-1-03131-000REVENUE FROM STATE SOURCES - PROPERTY TAX CREDIT56,829.00
08-1-03132-000REVENUE FROM STATE SOURCES - PERSONAL PROPERTY TAX CREDIT2,193.00
08-1-03134-000REVENUE FROM STATE SOURCES - PUBLIC SERVICE ENTITY/RAILROAD TAXES10.00
08-1-03180-000REVENUE FROM STATE SOURCES - PRO-RATE MOTOR VEHICLE1,101.00
08-1-10000-000GRAND TOTAL OF ALL RECEIPTS455,991.00
08-2-02610-000OPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS594.00
08-2-02610-400'sOPERATION AND MAINTENANCE OF PLANT - OPERATION OF BUILDINGS - Property Services594.00
08-2-04200-000FACILITIES ACQUISITION AND CONSTRUCTION - LAND IMPROVEMENT6,676.00
08-2-04200-700'sFACILITIES ACQUISITION AND CONSTRUCTION - LAND IMPROVEMENT - Capital Outlay6,676.00
08-2-04700-000FACILITIES ACQUISITION AND CONSTRUCTION - BUILDING IMPROVEMENTS320,582.00
08-2-04700-400'sFACILITIES ACQUISITION AND CONSTRUCTION - BUILDING IMPROVEMENTS - Property Services289,924.00
08-2-04700-600'sFACILITIES ACQUISITION AND CONSTRUCTION - BUILDING IMPROVEMENTS - Supplies30,658.00
08-2-20500-000TOTAL DISBURSEMENTS327,852.00
08-0-CSHOH-BEGSpecial Building Fund - Cash on Hand - Beginning Balance1,079,268.00
08-0-CSHOH-ENDSpecial Building Fund - Cash on Hand - Ending Balance1,182,188.00
08-0-TREAS-BEGSpecial Building Fund - Cash at County Treasurers - Beginning Balance52,533.00
08-0-TREAS-ENDSpecial Building Fund - Cash at County Treasurers - Ending Balance77,752.00


ACCOUNTS USED IN THE CALCULATION OF STATE AID

AccountDescriptionAmount
Distance Education & Telecommunication Allowance - DETA
01-2-02580-382Distance Education & Telecommunications+234.00
01-2-02590-382Distance Education & Telecommunications+6,589.00
01-2-02710-382Distance Education & Telecommunications+1,371.00
General Fund Operating Expenses - GFOE
01-1-01920-000OTHER REVENUE FROM LOCAL SOURCES - CONTRIBUTIONS AND DONATIONS FROM PRIVATE SOURCES-106.00
01-1-04709-000REVENUE FROM FEDERAL SOURCES - GRANTS-IN-AID DIRECT FROM THE FEDERAL GOVERNMENT THROUGH OTHER INTERMEDIATE AGENCIES - MEDICAID ADMINISTRATIVE ACTIVITIES (MAAPS)-4,323.00
01-2-01100-561Tuition to Other School Districts Within the State-102.00
01-2-01100-565Tuition to Postsecondary Schools-220.00
01-2-01200-562Tuition to Other School Districts Within the State (SPED)-30,416.00
01-2-01200-569Tuition - Other-2,578.00
01-2-03535-000HIGH ABILITY LEARNERS-11,226.00
01-2-20400-000TOTAL GENERAL FUND EXPENDITURES+4,334,563.00
Special Education - SPED
01-1-03120-000REVENUE FROM STATE SOURCES - SPED (SCHOOL AGE)+215,823.00
01-1-03125-000REVENUE FROM STATE SOURCES - SPED TRANSPORTATION (SCHOOL AGE)+6,596.00
01-1-03535-000REVENUE FROM STATE SOURCES - PAYMENTS FOR HIGH ABILITY LEARNERS+3,191.00
Actual Transportation
01-2-02710-000STUDENT TRANSPORTATION - VEHICLE OPERATION - REGULAR EDUCATION+252,730.00
Excess Legal Fees
01-2-02330-000SUPPORT SERVICES - GENERAL ADMINISTRATION - DISTRICT LEGAL SERVICES+6,227.00
Other Actual Receipts
01-1-01115-000REVENUE FROM LOCAL SOURCES - CARLINE TAXES+8,682.00
01-1-01120-000REVENUE FROM LOCAL SOURCES - PUBLIC POWER DISTRICT SALES TAXES+23,547.00
01-1-01125-000REVENUE FROM LOCAL SOURCES - MOTOR VEHICLE TAXES+169,397.00
01-1-01311-000TUITION - TUITION FROM INDIVIDUALS REGULAR EDUCATION (EXCLUDING SUMMER SCHOOL)+4,255.00
01-1-01421-000TRANSPORTATION FEES - TRANSPORTATION FEES FROM OTHER SCHOOL DISTRICTS WITHIN THE STATE+10,923.00
01-1-01510-000INVESTMENT INCOME - INTEREST ON INVESTMENTS+8,749.00
01-1-01911-000OTHER REVENUE FROM LOCAL SOURCES - LOCAL LICENSE FEES+443.00
01-1-01921-000OTHER REVENUE FROM LOCAL SOURCES - POLICE COURT FINES+10.00
01-1-01990-000OTHER REVENUE FROM LOCAL SOURCES - MISCELLANEOUS LOCAL REVENUE+168.00
01-1-02110-000REVENUE FROM INTERMEDIATE SOURCES - COUNTY FINES AND LICENSE FEES+21,244.00
01-1-02210-000REVENUE FROM INTERMEDIATE SOURCES - ESU RECEIPTS+3,282.00
01-1-03120-000REVENUE FROM STATE SOURCES - SPED (SCHOOL AGE)+215,823.00
01-1-03125-000REVENUE FROM STATE SOURCES - SPED TRANSPORTATION (SCHOOL AGE)+6,596.00
01-1-03180-000REVENUE FROM STATE SOURCES - PRO-RATE MOTOR VEHICLE+9,711.00
01-1-03400-000REVENUE FROM STATE SOURCES - STATE APPORTIONMENT+25,916.00
01-1-03535-000REVENUE FROM STATE SOURCES - PAYMENTS FOR HIGH ABILITY LEARNERS+3,191.00
01-1-03990-000REVENUE FROM STATE SOURCES - OTHER STATE RECEIPTS+540.00